XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Sales $ 656,228 $ 6,361 $ 751,278 $ 16,468
Cost of Goods Sold 266,718 4,685 297,922 13,257
Gross Profit (Loss) 389,510 1,676 453,356 3,211
Operating expenses:        
General and administrative 298,827 24,416 659,261 104,872
Salaries (12,500) 5,000
Sales Commissions 267,636 267,636
Consulting 490,869 490,869
Professional fees 53,310 25,815 54,430 38,780
Research and development 58,364
Total operating expenses 1,098,142 50,231 1,530,560 148,652
Loss from operations (708,632) (48,555) (1,077,204) (145,441)
Other income (expense):        
Gain on investment 15,000
Gain on disposal of Resonate Blends 69,243
Interest expense (105,706) (107,022) (152,109)
Gain (loss) on change in derivative liability (211,786) (140,043) (351,737)
Amortization of issuance costs (36,263) (10,246) (133,975)
Total other income (expense) (353,755) (173,068) (637,821)
Net loss $ (708,632) $ (402,310) $ (1,250,272) $ (783,262)
Net loss per share - basic $ (0.01) $ (0.01) $ (0.01) $ (0.01)
Net loss per share - diluted $ (0.01) $ (0.01) $ (0.01) $ (0.01)
Weighted average shares outstanding - basic 96,179,058 76,480,707 96,179,058 75,962,037