XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Operation - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
REVENUES $ 27,031
COST OF REVENUES 19,148
Gross profit 7,883
Operating expenses    
Advertising 611,914 7,350
General and administrative expenses 158,935 679,344
Legal and Professional fees 567,025 521,850
Officer Compensation 556,865 210,400
Salaries and Related 236,250 196,500
Sales Commission
Office Rent 3,239
Depreciation 4,711
Non cash management fees 400,349 198,514
Total operating expenses 2,539,288 1,813,958
Loss from operations (2,531,405) (1,813,958)
Other Income (expense)    
Other Income 690
Interest expense (135,292) (54,659)
Gain on change of derivative liability (2,011,881) (25,000)
Amortization of debt discount (10,583) (56,350)
Amortization of debt issuance costs (247,085)
Gain (loss) on settlement of derivative liabilities 24,786
Legal settlement (31,890)
Gain on settlement of notes payable 62,500
Total other expense (2,341,651) (143,113)
Income (loss) from investment in equity method investee
INCOME (LOSS) from continuing operations (4,873,056) (1,957,071)
INCOME (LOSS) from discontinued operations   15,797
NET INCOME (LOSS) $ (4,873,056) $ (1,941,274)
Basic weighted average common shares outstanding 31,085,610 25,455,550
Net Income (loss) per common share: basic and diluted $ (0.19) $ (0.08)