XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Operations - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]        
REVENUES $ 19,457 $ 27,031
COST OF REVENUES 6,844 19,148
Gross profit 12,613 7,883
Operating expenses        
Advertising 176,702 475 611,914 7,350
General and administrative expenses 74,417 222,670 158,935 679,344
Legal and Professional fees 49,101 120,755 567,025 521,850
Officer Compensation 122,500 210,400 556,865 210,400
Salaries and Related 40,000 (185,400) 236,250 196,500
Sales Commission
Office Rent 1,369 (405) 3,239
Non cash management fees (23,065) 1,290,362 198,514
Total operating expenses 441,025 368,495 3,424,590 1,813,958
Loss from operations (428,412) (368,495) (3,416,707) (1,813,958)
Other Income (expense)        
Other Income 690
Interest expense (38,048) (206) (135,292) (54,659)
Loss on change of derivative liability 1,156,717 592,769 (2,011,881) (25,000)
Amortization of debt discount (15,875) (10,583) (56,350)
Amortization of debt issuance costs (61,771) (247,085)
Gain (loss) on settlement of derivative liabilities (7,175) 24,786
Legal settlement (1) (31,890)
Gain on settlement of notes payable 62,500
Depreciation expense (4,711)   (4,711)  
Total other expense 1,052,187 569,512 (2,346,362) (143,113)
INCOME (LOSS) from continuing operations 623,775 201,017 (5,763,069) (1,957,071)
INCOME (LOSS) from discontinued operations       15,797
NET LOSS $ 623,775 $ 201,017 $ (5,763,069) $ (1,941,274)
Basic weighted average common shares outstanding 31,085,610 25,455,550 31,085,610 25,455,550
Net Income (loss) per common share: basic and diluted $ 0.02 $ 0.01 $ (0.19) $ (0.08)