XML 40 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash Flows from Operating Activities    
Net Income (loss) $ (3,023,461) $ (15,583)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Amortization of debt discount 34,026 42,534
(Gain) Loss on derivative liability (44,528) 196,168
Write off Inhouse software 85,092
Share based compensation 2,521,635
Gain on settlement of debt (261,256)
Loss on legal settlement 106,961  
Income (loss) from equity method investee 11,125 2,237
Changes in assets and liabilities    
Receivables 1,602 (25,776)
Accounts payable and accrued expenses 6,639 (41,119)
Prepaid expenses (4,048)
Net cash provided by / ( used in) operating activities (386,001) (21,751)
Cash Flows from Investing Activities    
Capitalization of software cost (39,863)
Net cash provided by investing activities (39,863)
Cash Flows from Financing Activities    
Proceeds from short term loan 38,067
Payments on convertible notes (37,500)
Net proceeds from issuance of common stocks 100,000
Proceeds on Convertible Notes/ Loans Payable- RP 167,500
Net proceeds from sale of stock warrants 200,000
Net cash provided by financing activities 405,567 62,500
Net increase in cash 19,566 886
Cash, beginning of period 68,513 10,158
Cash, end of period 88,079 11,044
Supplemental disclosure of cash flow information    
Cash paid for interest 9,557 4,431
Non-Cash investing and financing transactions    
Conversion of debt for common stock 163,906
Derivative liabilities reclassified to paid in capital 142,973
Settlement of derivative liability $ 262,343