XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Sales $ 261,047 $ 218,251 $ 758,100 $ 709,375
Cost of revenues 114,101 117,241 298,654 232,145
Gross profit 146,946 101,010 459,446 477,230
Operating expenses        
Advertising 1,030 1,345 13,145 4,247
General and administrative expenses 45,881 34,451 110,162 93,157
Legal and Professional fees 78,899 46,164 194,817 217,495
Officer Compensation 93,406 93,200 310,404 258,200
Salaries and Related 50,228 36,565 145,349 96,447
Sales Commission 15,082 55,349 46,108
Office Rent 5,512 5,512 16,537 14,782
Impairment of inhouse software 85,092 85,092
Non Cash Expenses Management fees 2,521,582
Total operating expenses 290,038 302,329 3,367,345 815,528
Loss from operations (143,092) (201,319) (2,907,899) (338,298)
Other income (expense)        
Other Income 81 1,579
Interest expense (38,686) (9,557) (7,222)
Gain on change of derivative liability 44,528 19,261 44,528 119,369
Amortization of debt discount (34,026) (42,534)
Gain (loss) on settlement of derivative liabilities (1,207)
Legal settlement (106,961) (106,961)
Gain (loss) on settlement of notes payable 9,893 255,339
Total other income (expense) (101,038) 27,947 (104,437) 324,952
Income (loss) from investment in equity method investee 976 (1,116) (11,125) (2,237)
Net Income (loss) per common share: basic and diluted $ (243,154) $ (174,488) $ (3,023,461) $ (15,583)
Basic weighted average common shares outstanding 12,544,669 3,976,452 12,595,552 3,641,249
Net Income (loss) per common share: basic and diluted $ (0.019) $ (0.044) $ (0.240) $ (0.004)