XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows from Operating Activities    
Net income (loss) $ 43,969 $ (10,766,154)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of debt discount 28,356 84,711
(Gain) loss on derivative liability (103,653) 4,645,571
Non cash interest expense 50,000
Depreciation 305
Share based compensation 6,004,200
Gain on the settlement of debt (96,721) (6,245)
Income from equity method investee 269 1,524
Changes in assets and liabilities    
Receivables (11,786)
Accounts payable and accrued expenses 185,476 4,667
Net cash provided by operating activities 45,913 24,824
Capitalized cost for internal use software (27,059)
Net cash used in investing activities (27,059)
Cash Flows from Financing Activities    
Payments on loans payable (3,712)
Payments on convertible notes payable (25,000) (20,387)
Net cash used in financing activities (25,000) (24,099)
Net increase in cash (6,146) 725
Cash, beginning of period 10,158
Cash, end of period 4,012 725
Supplemental disclosure of cash flow information    
Cash paid for interest
Cash paid for tax
Non-Cash investing and financing transactions    
Conversion of debt 299,490
Conversion of convertible notes payable 54,541 172,975
Settlement of derivative liability $ 103,653 $ 705,244