XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net income $ 18,470 $ 17,462
Adjustment to reconcile net income to net cash used in operating activities:    
Provision for doubtful accounts 339 (113)
Depreciation - Property, plant and equipment 5,236 5,247
Depreciation - Rental equipment 1,890 2,207
Amortization of intangibles 3,887 3,658
Amortization of debt issuance 167 167
Stock-based compensation expense 1,371 1,240
Provision for deferred income tax (benefit) 2,797 (502)
Gain on sale of property, plant and equipment (22) (615)
Changes in operating assets and liabilities:    
Accounts receivable (58,231) (34,239)
Inventories (34,139) (21,552)
Rental equipment (1,227) 365
Prepaid expenses and other assets (3,989) (712)
Trade accounts payable and accrued liabilities 7,979 16,021
Income taxes payable (382) 2,629
Long-term tax payable 0 454
Other assets and long-term liabilities, net 869 (318)
Net cash used in operating activities (54,985) (8,601)
Investing Activities    
Purchase of property, plant and equipment (4,358) (3,477)
Proceeds from sale of property, plant and equipment 33 681
Net cash used in investing activities (4,325) (2,796)
Financing Activities    
Borrowings on bank revolving credit facility 128,000 86,000
Repayments on bank revolving credit facility (21,000) (14,000)
Principal payments on long-term debt and finance leases (3,763) (3,766)
Dividends paid (2,133) (1,654)
Proceeds from exercise of stock options 474 1,072
Common stock repurchased (390) (296)
Net cash provided by financing activities 101,188 67,356
Effect of exchange rate changes on cash and cash equivalents 284 (889)
Net change in cash and cash equivalents 42,162 55,070
Cash and cash equivalents at beginning of the year 42,115 50,195
Cash and cash equivalents at end of the period 84,277 105,265
Cash paid during the period for:    
Interest 2,619 2,557
Income taxes $ 3,574 $ 2,758