XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
May 04, 2019
May 05, 2018
Operating Activities    
Net income $ 130 $ 214
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 3,553 4,050
Stock-based compensation expense 144 328
Loss on impairment of long-lived assets 562 887
Loss on disposal of assets 188 13
Grow NJ award benefit (643) (707)
Amortization of deferred financing costs 177 165
Decrease (increase) in:    
Trade receivables (862) (2,197)
Inventories (1,261) 4,837
Prepaid expenses and other current assets (448) (252)
Operating leases and other non-current assets 6,317 (14)
Decrease in:    
Accounts payable, accrued expenses, operating leases and other current liabilities (4,931) (9,031)
Operating leases and other non-current liabilities (7,522) (752)
Net cash used in operating activities (4,596) (2,459)
Investing Activities    
Capital expenditures (2,478) (1,141)
Net cash used in investing activities (2,478) (1,141)
Financing Activities    
Decrease in cash overdraft 1,106 (1,980)
Increase in line of credit borrowings 5,800 7,200
Proceeds from long-term debt 1,802  
Repayment of long-term debt (1,562) (1,151)
Deferred financing costs paid   (80)
Withholding taxes on stock-based compensation paid in connection with repurchase of common stock (33) (19)
Net cash provided by financing activities 7,113 3,970
Net Increase in Cash and Cash Equivalents 39 370
Cash and Cash Equivalents, Beginning of Period 1,154 1,635
Cash and Cash Equivalents, End of Period 1,193 2,005
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 1,218 $ 968
Cash received for income taxes $ (198)