XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information (Details) - USD ($)
4 Months Ended 9 Months Ended
Sep. 26, 2018
Feb. 01, 2018
Jun. 06, 2017
Mar. 25, 2016
Jan. 31, 2015
Nov. 03, 2018
Oct. 28, 2017
Jul. 16, 2018
Apr. 07, 2017
Debt Instrument [Line Items]                  
Proceeds from long-term debt           $ 2,500,000 $ 3,401,000    
Payments of Financing Costs           $ 160,000 277,000    
Minimum excess availability on Combined Loan Cap           10.00%      
Minimum amount excess availability on Combined Loan Cap           $ 7,000,000      
Asset-based senior secured facilities committed period 5 years                
Sale and leaseback, transaction date           June 6, 2017      
Sale and leaseback transaction, financing agreement period     3 years            
Sale and leaseback, description of assets           certain furniture, fixtures and software      
Monthly payments for first 24 months     $ 123,000            
Monthly payments under leaseback arrangement for 25 to 36 months     48,000            
Sale and leaseback, payment terms           Monthly payments under the leaseback arrangement are $123,000 for the first 24 months and $48,000 for months 25 to 36.      
Principal outstanding           $ 1,680,000 2,947,000    
Equipment Loan                  
Debt Instrument [Line Items]                  
Principal outstanding under equipment note           $ 3,730,000 7,064,000    
Equipment financing arrangement period           5 years      
Percentage of interest on equipment financing arrangement         3.38%        
Monthly payments for equipment financing arrangement         $ 272,000        
Debt instrument maturity date         Dec. 31, 2019        
ABL                  
Debt Instrument [Line Items]                  
Credit facility, maximum borrowing capacity $ 52,000,000                
FILO Term Loan                  
Debt Instrument [Line Items]                  
Loan available for borrowing $ 24,000,000                
Minimum | London Interbank Offered Rate (LIBOR) | ABL                  
Debt Instrument [Line Items]                  
Applicable margin rate 1.50%                
Minimum | London Interbank Offered Rate (LIBOR) | FILO Term Loan                  
Debt Instrument [Line Items]                  
Applicable margin rate 3.25%                
Minimum | Base Rate | ABL                  
Debt Instrument [Line Items]                  
Applicable margin rate 0.50%                
Minimum | Base Rate | FILO Term Loan                  
Debt Instrument [Line Items]                  
Applicable margin rate 2.25%                
Maximum | London Interbank Offered Rate (LIBOR) | ABL                  
Debt Instrument [Line Items]                  
Applicable margin rate 2.00%                
Maximum | London Interbank Offered Rate (LIBOR) | FILO Term Loan                  
Debt Instrument [Line Items]                  
Applicable margin rate 3.75%                
Maximum | Base Rate | ABL                  
Debt Instrument [Line Items]                  
Applicable margin rate 1.00%                
Maximum | Base Rate | FILO Term Loan                  
Debt Instrument [Line Items]                  
Applicable margin rate 2.75%                
Term Loan                  
Debt Instrument [Line Items]                  
Loan available for borrowing   $ 25,000,000              
Line of credit maturity date   Jan. 31, 2023              
Proceeds from long-term debt   $ 22,500,000              
Proceeds from loan   3,600,000              
Additional loan available for borrowing   $ 2,500,000              
Period of delivery to the lender   45 days              
Additional loan amount borrowed               $ 2,500,000  
Minimum excess availability on Combined Loan Cap   10.00%              
Minimum amount excess availability on Combined Loan Cap   $ 7,000,000              
Credit Facility Description of Variable Rate Basis           The interest rate on the Term Loan is equal to a LIBOR rate plus 9.0%.      
Debt Instrument, frequency of periodic payment           Quarterly      
Debt instrument, payment terms           The Term Loan can be prepaid at the Company's option subject to certain restrictions and subject to a prepayment premium as follows: 1) if the prepayment occurs on or prior to the second anniversary of the Closing Date, the greater of??a) interest on the prepayment that would otherwise have been paid with the 24 month period following the Closing Date minus actual interest payments made through the prepayment date and b) 2% of the prepayment and 2) 2% of the prepayment amount if paid between the second and third anniversary of the Closing Date.      
Debt Instrument, frequency of periodic payment, commencing date           Jul. 31, 2018      
Dividends payment or share repurchases prohibition period           3 years      
Deferred financing costs           $ 2,460,000      
Principal outstanding           $ 24,375,000      
Proceeds from equipment financing transaction     $ 3,401,000            
Term Loan | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Applicable margin rate   9.00%              
Term Loan | Minimum                  
Debt Instrument [Line Items]                  
Debt instruments, periodic payments, principal   $ 312,500              
Term Loan | Maximum                  
Debt Instrument [Line Items]                  
Loan available for borrowing   25,000,000              
Prior Term Loan Agreement                  
Debt Instrument [Line Items]                  
Line of credit maturity date       Mar. 25, 2021          
Repayment of existing balance   22,999,000              
Payments of Financing Costs   3,226,000              
Minimum excess availability on Combined Loan Cap                 10.00%
Minimum amount excess availability on Combined Loan Cap                 $ 10,000,000
Credit Facility Description of Variable Rate Basis           The interest rate on the Prior Term Loan was equal to a LIBOR rate (with a 1.0% LIBOR floor) plus 7.5%.      
Long-term debt       $ 32,000,000          
Additional reserve against availability under credit facility that will be reduced for prepayment of term loan                 $ 5,000,000
Deferred financing costs   4,557,000              
Loss on extinguishment of debt   $ (1,542,000)              
Principal outstanding             $ 24,599,000    
Prior Term Loan Agreement | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Applicable margin rate       7.50%          
Debt instrument, interest rate       1.00%          
Prior Term Loan Agreement | Minimum                  
Debt Instrument [Line Items]                  
Debt instruments, periodic payments, principal       $ 800,000