XML 45 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Line of Credit - Additional Information (Details)
3 Months Ended
Mar. 25, 2016
USD ($)
Jun. 03, 2015
USD ($)
Nov. 01, 2012
USD ($)
Apr. 30, 2016
USD ($)
Tranches
May. 02, 2015
USD ($)
Jan. 30, 2016
USD ($)
Line Of Credit Facility [Line Items]            
Credit Facility Tranches | Tranches       2    
Permitted increase in borrowings under Tranche A   $ 15,000,000        
Minimum excess availability on Loan Cap       10.00%    
Minimum amount excess availability on Loan Cap       $ 5,000,000    
Deferred financing costs       1,145,000    
Outstanding borrowings under Credit Facility       8,800,000 $ 18,700,000 $ 28,400,000
Letters of credit       $ 5,753,000 7,374,000  
Tranche A            
Line Of Credit Facility [Line Items]            
Outstanding borrowings under Credit Facility         $ 12,700,000  
Borrowings interest rate       2.33% 3.70%  
Tranche A-1            
Line Of Credit Facility [Line Items]            
Outstanding borrowings under Credit Facility         $ 6,000,000  
Borrowings interest rate       3.56% 5.10%  
Senior Secured Revolving Credit Facility            
Line Of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity $ 70,000,000   $ 61,000,000      
Revolving credit facility period     5 years      
Unused line fee under the Credit Facility       0.25%    
Credit Facility Description of Variable Rate Basis       The interest rate on outstanding borrowings is equal to, at the Company’s election, either (1) the lender’s base rate plus the applicable margin, or (2) a LIBOR rate plus the applicable margin. The applicable margin for base rate borrowings is 0.50% for Tranche A borrowings and was 2.00% for Tranche A-1 borrowings. The applicable margin for LIBOR rate borrowings is 1.50% for Tranche A borrowings and was 3.00% for Tranche A-1 borrowings.    
Line of credit availability       $ 38,035,000 $ 29,426,000  
Line of credit, outstanding borrowings       26,604,000 21,131,000  
Line of credit borrowings during period       42,700,000 $ 31,800,000  
Senior Secured Revolving Credit Facility | Credit Facility            
Line Of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity           $ 76,000,000
Senior Secured Revolving Credit Facility | Tranche A            
Line Of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity       $ 70,000,000    
Line of credit maturity date       Nov. 01, 2017    
Line of credit maturity date extension       Aug. 25, 2020    
Senior Secured Revolving Credit Facility | Tranche A | Base Rate            
Line Of Credit Facility [Line Items]            
Applicable margin rate       0.50%    
Senior Secured Revolving Credit Facility | Tranche A | London Interbank Offered Rate (LIBOR)            
Line Of Credit Facility [Line Items]            
Applicable margin rate       1.50%    
Senior Secured Revolving Credit Facility | Tranche A-1            
Line Of Credit Facility [Line Items]            
Repayment of debt $ 6,000,000          
Senior Secured Revolving Credit Facility | Tranche A-1 | Base Rate            
Line Of Credit Facility [Line Items]            
Applicable margin rate       2.00%    
Senior Secured Revolving Credit Facility | Tranche A-1 | London Interbank Offered Rate (LIBOR)            
Line Of Credit Facility [Line Items]            
Applicable margin rate 3.00%          
Senior Secured Revolving Credit Facility | Prior Credit Facility            
Line Of Credit Facility [Line Items]            
Credit facility, maximum borrowing capacity     $ 55,000,000      
Term Loan            
Line Of Credit Facility [Line Items]            
Long-term debt $ 32,000,000          
Line of credit maturity date Mar. 21, 2021          
Minimum excess availability on Loan Cap       10.00%    
Credit Facility Description of Variable Rate Basis       The interest rate on the Term Loan is equal to a LIBOR rate (with a 1.00% LIBOR floor) plus 7.50%.    
Minimum amount excess availability on Loan Cap       $ 5,000,000    
Deferred financing costs       $ 1,243,000    
Term Loan | London Interbank Offered Rate (LIBOR)            
Line Of Credit Facility [Line Items]            
Applicable margin rate 7.50%          
Term Loan | Senior Secured Revolving Credit Facility | Tranche A            
Line Of Credit Facility [Line Items]            
Line of credit maturity date extension       Mar. 25, 2021