XML 69 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Line of Credit - Additional Information (Details)
4 Months Ended 12 Months Ended 13 Months Ended
Mar. 25, 2016
USD ($)
Jan. 30, 2016
USD ($)
Tranches
Jun. 03, 2015
USD ($)
Nov. 01, 2012
USD ($)
Jan. 31, 2015
USD ($)
Jan. 30, 2016
USD ($)
Tranches
Sep. 30, 2014
USD ($)
Nov. 01, 2012
USD ($)
Mar. 26, 2016
USD ($)
Line Of Credit Facility [Line Items]                  
Long-term debt   $ 44,199,000       $ 44,199,000      
Credit Facility Tranches | Tranches   2       2      
Permitted increase in borrowings under Tranche A     $ 15,000,000            
Minimum excess availability on Loan Cap           10.00%      
Minimum amount excess availability on Loan Cap   $ 5,000,000       $ 5,000,000      
Deferred financing costs   1,145,000       1,145,000      
Applicable margin for Base rate borrowings using LIBOR               1.75%  
Outstanding borrowings under Credit Facility   28,400,000     $ 0 28,400,000 $ 0    
Letters of credit   6,348,000     $ 6,424,000 6,348,000 $ 6,424,000    
Subsequent Event                  
Line Of Credit Facility [Line Items]                  
Outstanding borrowings under Credit Facility                 $ 10,700,000
Letters of credit                 6,348,000
Prior Credit Facility                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate               0.75%  
Tranche A                  
Line Of Credit Facility [Line Items]                  
Outstanding borrowings under Credit Facility   22,400,000       $ 22,400,000      
Borrowings interest rate         3.75% 3.05% 3.75%    
Tranche A-1                  
Line Of Credit Facility [Line Items]                  
Outstanding borrowings under Credit Facility   6,000,000       $ 6,000,000      
Borrowings interest rate         5.25% 4.89% 5.25%    
Senior Secured Revolving Credit Facility                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity       $ 61,000,000       $ 61,000,000  
Revolving credit facility period       5 years          
Unused line fee under the Credit Facility           0.25%      
Credit Facility Description of Variable Rate Basis           The interest rate on outstanding borrowings is equal to, at the Company’s election, either 1) the lender’s base rate plus the applicable margin, or 2) a LIBOR rate plus the applicable margin. The applicable margin for base rate borrowings is 0.50% for Tranche A borrowings and was 2.00% for Tranche A-1 borrowings. The applicable margin for LIBOR rate borrowings is 1.50% for Tranche A borrowings and was 3.00% for Tranche A-1 borrowings.      
Line of credit availability   20,347,000     $ 49,076,000 $ 20,347,000 $ 49,076,000    
Line of credit, outstanding borrowings         630,000 26,835,000 24,000    
Line of credit borrowings during period         $ 5,800,000 40,900,000 $ 1,400,000    
Senior Secured Revolving Credit Facility | Subsequent Event                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity                 70,000,000
Line of credit availability                 42,189,000
Senior Secured Revolving Credit Facility | Prior Credit Facility                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity       $ 55,000,000       $ 55,000,000  
Senior Secured Revolving Credit Facility | Credit Facility                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity   76,000,000       76,000,000      
Senior Secured Revolving Credit Facility | Tranche A                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity   70,000,000       $ 70,000,000      
Line of credit maturity date           Nov. 01, 2017      
Line of credit maturity date extension           Aug. 25, 2020      
Senior Secured Revolving Credit Facility | Tranche A | Base Rate                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate           0.50%      
Senior Secured Revolving Credit Facility | Tranche A | London Interbank Offered Rate (LIBOR)                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate           1.50%      
Senior Secured Revolving Credit Facility | Tranche A-1                  
Line Of Credit Facility [Line Items]                  
Credit facility, maximum borrowing capacity   $ 6,000,000       $ 6,000,000      
Senior Secured Revolving Credit Facility | Tranche A-1 | Base Rate                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate           2.00%      
Senior Secured Revolving Credit Facility | Tranche A-1 | London Interbank Offered Rate (LIBOR)                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate           3.00%      
Term Loan                  
Line Of Credit Facility [Line Items]                  
Minimum excess availability on Loan Cap   10.00%              
Credit Facility Description of Variable Rate Basis           The interest rate on the Term Loan is equal to a LIBOR rate (with a 1.00% LIBOR floor) plus 7.50%.      
Minimum amount excess availability on Loan Cap   $ 5,000,000       $ 5,000,000      
Deferred financing costs   $ 1,100,000       $ 1,100,000      
Term Loan | Subsequent Event                  
Line Of Credit Facility [Line Items]                  
Long-term debt $ 32,000,000               $ 32,000,000
Line of credit maturity date Mar. 21, 2021                
Term Loan | Subsequent Event | London Interbank Offered Rate (LIBOR)                  
Line Of Credit Facility [Line Items]                  
Applicable margin rate 7.50%                
Term Loan | Senior Secured Revolving Credit Facility | Tranche A                  
Line Of Credit Facility [Line Items]                  
Line of credit maturity date extension           Mar. 25, 2021