XML 66 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
1 Months Ended 6 Months Ended
Jan. 31, 2025
USD ($)
Jan. 30, 2025
USD ($)
Nov. 01, 2024
USD ($)
Apr. 30, 2024
USD ($)
Feb. 05, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2020
USD ($)
Jan. 31, 2025
USD ($)
Jan. 31, 2024
USD ($)
Feb. 25, 2025
USD ($)
Feb. 24, 2025
USD ($)
Jul. 31, 2024
USD ($)
Debt Instrument [Line Items]                        
Net carrying value of debt $ 6,260,000,000             $ 6,260,000,000       $ 6,038,000,000
Line of Credit | Revolving Credit Facility | Subsequent Event                        
Debt Instrument [Line Items]                        
Commercial paper                   $ 1,800,000,000    
Line of Credit | Revolving Credit Facility | Subsidiary                        
Debt Instrument [Line Items]                        
Secured revolving credit facilities 804,000,000             804,000,000       585,000,000
The Senior Unsecured Notes | Senior Unsecured Notes                        
Debt Instrument [Line Items]                        
Proceeds from issuance             $ 1,980,000,000          
Unamortized discount             2,000,000          
Debt issuance costs             $ 15,000,000          
Net carrying value of debt 1,500,000,000             1,500,000,000        
Interest paid               10,000,000 $ 10,000,000      
Redemption price             101.00%          
The 2023 Senior Unsecured Notes | Senior Unsecured Notes                        
Debt Instrument [Line Items]                        
Proceeds from issuance           $ 3,960,000,000            
Unamortized discount           20,000,000            
Debt issuance costs           $ 24,000,000            
Net carrying value of debt 4,000,000,000             4,000,000,000        
Interest paid               106,000,000 0      
2024 Credit Facility | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Net carrying value of debt 0             0        
Interest paid               0        
Line of credit, maximum borrowing capacity         $ 1,500,000,000              
Option to increase credit amount         $ 1,000,000,000              
Term of option to extend credit agreement         1 year              
Restrictive covenant, ratio of total gross debt to EBIDTA         4.00              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         0.00%              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         0.125%              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         0.70%              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.125%              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Interest Benchmark for Relevant Currency | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         0.70%              
2024 Credit Facility | Line of Credit | Revolving Credit Facility | Interest Benchmark for Relevant Currency | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.125%              
2024 Credit Facility | Line of Credit | Swingline Loans                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity         $ 500,000,000              
2024 Credit Facility | Line of Credit | Letter of Credit                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity         $ 250,000,000              
Short-Term Revolving Credit Facility | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity   $ 4,500,000,000                    
2025 Credit Facility | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Interest paid               0        
Restrictive covenant, ratio of total gross debt to EBIDTA   4.00                    
Commitment fee, percent   0.10%                    
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   0.125%                    
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                        
Debt Instrument [Line Items]                        
Basis spread on variable rate   1.125%                    
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Subsidiary                        
Debt Instrument [Line Items]                        
Interest paid               11,000,000 10,000,000      
Line of credit, maximum borrowing capacity 500,000,000             500,000,000        
Line of credit, current borrowing capacity 300,000,000             300,000,000        
Line of credit, remaining borrowing capacity 200,000,000             200,000,000        
Secured revolving credit facilities $ 395,000,000             $ 395,000,000        
Interest rate at period end 5.73%             5.73%        
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral                        
Debt Instrument [Line Items]                        
Secured amount $ 1,400,000,000             $ 1,400,000,000        
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit 0.25%                      
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit 0.75%                      
Secured Revolving Credit Facility, 2019 | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Subsidiary                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 1.25%                      
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary                        
Debt Instrument [Line Items]                        
Interest paid               10,000,000 $ 5,000,000      
Line of credit, maximum borrowing capacity       $ 500,000,000                
Line of credit, current borrowing capacity       300,000,000                
Line of credit, remaining borrowing capacity       $ 200,000,000                
Secured revolving credit facilities $ 300,000,000             $ 300,000,000        
Interest rate at period end 5.68%             5.68%        
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral                        
Debt Instrument [Line Items]                        
Secured amount $ 930,000,000             $ 930,000,000        
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit       0.20%                
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit       0.40%                
Secured Revolving Credit Facility, 2022 | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Subsidiary                        
Debt Instrument [Line Items]                        
Basis spread on variable rate       1.30%                
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Subsidiary                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity     $ 300,000,000                  
Line of credit, current borrowing capacity     150,000,000                  
Line of credit, remaining borrowing capacity     $ 150,000,000                  
Secured revolving credit facilities $ 109,000,000             $ 109,000,000        
Interest rate at period end 5.61%             5.61%        
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Subsidiary | Subsequent Event                        
Debt Instrument [Line Items]                        
Line of credit, current borrowing capacity                   300,000,000    
Line of credit, remaining borrowing capacity                   0    
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Subsidiary | Asset Pledged as Collateral                        
Debt Instrument [Line Items]                        
Secured amount $ 244,000,000             $ 244,000,000        
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Minimum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit     0.20%                  
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Maximum | Subsidiary                        
Debt Instrument [Line Items]                        
Interest rate on unused portion of line of credit     0.40%                  
Secured Revolving Credit Facility, 2024 | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Subsidiary                        
Debt Instrument [Line Items]                        
Basis spread on variable rate     1.15%                  
Commercial Paper Program | Line of Credit                        
Debt Instrument [Line Items]                        
Commercial paper 0             0       $ 0
Commercial Paper Program | Line of Credit | Commercial Paper                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity $ 1,500,000,000             $ 1,500,000,000        
Debt instrument, term               397 days        
Commercial Paper Program | Line of Credit | Commercial Paper | Subsequent Event                        
Debt Instrument [Line Items]                        
Line of credit, maximum borrowing capacity                   $ 2,000,000,000 $ 1,500,000,000