XML 46 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations
12 Months Ended
Jul. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Business Combinations
7. Business Combinations
Mailchimp
On November 1, 2021, we acquired all of the outstanding equity of Mailchimp, a global customer engagement and marketing platform for growing small and mid-market businesses. We acquired Mailchimp to help deliver on the vision of an innovative, end-to-end customer growth platform for small and mid-market businesses. Mailchimp is part of our Small Business & Self-Employed segment. We have included the financial results of Mailchimp in the consolidated financial statements from the date of acquisition. Pro forma information related to this acquisition has not been presented, as the effect of the acquisition on our consolidated results of operations was not material. Our results of operations for the twelve months ended July 31, 2022 included $762 million of revenue attributable to Mailchimp. For the twelve months ended July 31, 2022, we recorded professional fees associated with the acquisition of $63 million in general and administrative expenses.
The fair value of the purchase consideration totaled $12.0 billion, which included $5.7 billion in cash and 10.1 million shares of Intuit common stock with a value of approximately $6.3 billion. The fair value of the stock consideration is based on the October 29, 2021 closing price of Intuit common stock of $625.99.
Pursuant to the equity purchase agreement we also issued approximately 583,000 RSUs in substitution of outstanding equity incentive awards. These RSUs have a grant date fair value of $355 million and will be expensed over three years. Additionally, we issued approximately 325,000 RSUs with a total grant date fair value of $211 million to Mailchimp employees, of which $151 million will be expensed over four years and $60 million was expensed during the first six months following the acquisition date.
The preliminary allocation of the Mailchimp purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$42 
Investments126 
Accounts receivable, net25 
Income taxes receivable
Prepaid expenses and other current assets24 
Long-term investments
Property and equipment, net15 
Operating lease right-of-use assets31 
Goodwill8,101 
Intangible assets4,340 
Long-term deferred income tax assets
Other assets
Accounts payable(163)
Accrued compensation and related liabilities(409)
Deferred revenue(52)
Other current liabilities(68)
Long-term portion of operating lease liabilities(20)
Other long-term obligations(5)
Total preliminary purchase price allocation$11,996 
The excess of purchase consideration over the fair value of the net assets acquired was recorded as goodwill, which is primarily attributed to the assembled workforce of Mailchimp and the synergies expected to be achieved. This goodwill is assigned to the Small Business & Self-Employed segment and substantially all is deductible for income tax purposes. The fair values assigned to tangible assets acquired and liabilities assumed are preliminary based on management's estimates and assumptions and may be subject to change as additional information is received and certain tax returns are finalized. We expect to finalize the valuation as soon as practicable, but not later than one year from the acquisition date.
Intangible assets consist of customer lists, purchased technology, and trade names/trademarks. We amortize purchased intangible assets on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 12.0 years. The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
Customer lists13 years$3,160 
Purchased technology9 years900 
Trade names/trademarks10 years280 
Total identifiable intangible assets$4,340 
Credit Karma
On December 3, 2020, we acquired all of the outstanding shares of Credit Karma, a consumer technology platform. We acquired Credit Karma to help consumers unlock smart money decisions and accelerate our mission of powering prosperity around the world, by creating a personal financial assistant that helps consumers find the right financial products, put more money in their pockets and access financial expertise and education. Credit Karma is a separate reportable segment. See Note 15, "Segment Information," for more information. We have included the financial results of Credit Karma in the consolidated financial statements from the date of acquisition. For the twelve months ended July 31, 2021 and July 31, 2020, the transaction costs associated with the acquisition were approximately $31 million and $28 million, respectively, and were recorded in general and administrative expenses.
We acquired Credit Karma for total consideration of $8.1 billion, which included assumed equity awards and restricted shares subject to a revest provision.
The fair value of the purchase consideration totaled $7.2 billion and included $3.4 billion in cash, 10.6 million shares of Intuit common stock with a fair value of $3.8 billion and assumed equity awards for services rendered through the acquisition date of $47 million.
We also issued shares of common stock with a fair value of $275 million which are restricted due to a revest provision, and will be expensed over a service period of three years. The share-based compensation expense related to these restricted shares is non-deductible for income tax purposes. Additionally, we assumed equity awards for future services with a fair value of $663 million that are being charged to expense over the remaining service periods, which average approximately three years.
The fair value of the stock consideration is based on the December 2, 2020 closing price of Intuit common stock of $355.49.
As part of the merger agreement, following the close of the transaction, we issued approximately $300 million of restricted stock units to the employees of Credit Karma, which is being charged to expense over a service period of four years.
The allocation of the Credit Karma purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$436 
Accounts receivable, net141 
Income taxes receivable59 
Prepaid expenses and other current assets
Long-term investments
Property and equipment, net63 
Operating lease right-of-use assets167 
Goodwill3,898 
Intangible assets3,372 
Other assets81 
Accounts payable(86)
Accrued compensation and related liabilities(113)
Other current liabilities(24)
Operating lease liabilities(172)
Long-term deferred income tax liabilities(627)
Other long-term obligations(10)
Total purchase price allocation$7,195 
The excess of purchase consideration over the fair value of the net assets acquired was recorded as goodwill, which is primarily attributed to the assembled workforce of Credit Karma and the synergies expected to be achieved. This goodwill is assigned to the new Credit Karma segment and is non-deductible for income tax purposes. We completed the purchase price allocation for the Credit Karma acquisition during the second quarter of fiscal 2022 with no material adjustments from our preliminary purchase price allocation.
Intangible assets consist of user relationships, trade names/trademarks, purchased technology, and partner relationships. We amortize purchased intangible assets on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 14.4 years. The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
User relationships15 years$2,781 
Trade names/Trademarks15 years375 
Purchased technology6 years216 
Total identifiable intangible assets$3,372 
The following table summarizes the long-term deferred income tax assets and liabilities included in the purchase price allocation above:
(In millions)Amount
Intangibles$(851)
Federal and state net operating loss carryforwards138 
Federal research and experimentation credit carryforwards51 
Other, net35 
Total net long-term deferred income tax liabilities$(627)