XML 83 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Subsequent Event (Details)
$ / shares in Units, shares in Thousands, $ in Millions
Nov. 01, 2021
USD ($)
shares
Oct. 31, 2021
USD ($)
Oct. 29, 2021
$ / shares
Jul. 31, 2021
USD ($)
Business Acquisition [Line Items]        
Restrictive covenant, ratio of total gross debt to EBIDTA 3.25      
Restrictive covenant, ratio of annual interest expense to EBIDTA 3.00      
Long-term debt   $ 2,037   $ 2,034
The Rocket Science Group LLC (Mailchimp)        
Business Acquisition [Line Items]        
Share price (in dollars per share) | $ / shares     $ 625.99  
Subsequent Event        
Business Acquisition [Line Items]        
Cash paid for acquisition $ 5,700      
Subsequent Event | The Rocket Science Group LLC (Mailchimp)        
Business Acquisition [Line Items]        
Consideration transferred $ 12,000      
Equity interest issued (in shares) | shares 10,100      
Equity interest issued $ 6,300      
Equity awards issued for outstanding equity awards | shares 573      
Equity awards exchanged for outstanding equity incentive awards $ 349      
Period of recognition for equity awards 3 years      
Subsequent Event | The Rocket Science Group LLC (Mailchimp) | Forecast        
Business Acquisition [Line Items]        
Assumed equity awards, restricted stock units to be issued $ 215      
Expected expense of outstanding equity incentive awards in first four years $ 155      
Period of expense recognition of outstanding equity incentive awards not yet issued, period one 4 years      
Expected expense of outstanding equity incentive awards in next six months $ 60      
Period of expense recognition of outstanding equity incentive awards not yet issued, period one 6 months      
Subsequent Event | Unsecured Debt        
Business Acquisition [Line Items]        
Aggregate principal amount $ 5,700      
Subsequent Event | Unsecured Debt | The Rocket Science Group LLC (Mailchimp)        
Business Acquisition [Line Items]        
Long-term debt 4,700      
Subsequent Event | Unsecured Debt | Unsecured Term Loan Due 2024        
Business Acquisition [Line Items]        
Aggregate principal amount 4,700      
Subsequent Event | Revolving Credit Facility | Revolving Credit Facility Due 2026        
Business Acquisition [Line Items]        
Aggregate principal amount 1,000      
Option to increase credit amount $ 250