XML 46 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combinations (Tables)
9 Months Ended
Apr. 30, 2021
Business Combinations [Abstract]  
Preliminary Purchase Price Allocation
The preliminary allocation of the Credit Karma purchase price is as follows:
(In millions)Amount
Cash and cash equivalents$436 
Accounts receivable, net141 
Income taxes receivable59 
Prepaid expenses and other current assets
Long-term investments
Property and equipment, net63 
Operating lease right-of-use assets167 
Goodwill3,899 
Intangible assets3,372 
Other assets83 
Accounts payable(86)
Accrued compensation and related liabilities(113)
Other current liabilities(24)
Operating lease liabilities(172)
Long-term deferred income tax liabilities(632)
Other long-term obligations(10)
Total preliminary purchase price allocation$7,194 
Schedule of Intangible Assets Acquired The following table presents the details of identifiable intangible assets acquired.
(In millions, except years)Estimated Useful LifeAmount
User relationships15 years$2,781 
Trade names/Trademarks15 years375 
Purchased technology6 years216 
Total identifiable intangible assets$3,372 
Schedule Of Long Term Deferred Tax Assets And Liabilities Acquired
The following table summarizes the long-term deferred income tax liabilities included in the purchase price allocation above:
(In millions)Amount
Intangibles$(850)
Federal and state net operating loss carryforwards132 
Federal research and experimentation credit carryforwards51 
Other, net35 
Total long-term deferred income tax liabilities$(632)
Schedule of Pro Forma Information
The following table summarizes the pro forma financial information:
 Three Months EndedNine Months Ended
(In millions)April 30, 2021April 30, 2020April 30, 2021April 30, 2020
Total revenue$4,173 $3,242 $7,315 $6,623 
Net income$1,476 $949 $1,581 $1,027 
Basic net income per share$5.41 $3.49 $5.77 $3.78 
Diluted net income per share$5.35 $3.46 $5.71 $3.73