XML 57 R47.htm IDEA: XBRL DOCUMENT v3.21.2
LONG-TERM DEBT AND CREDIT AGREEMENT Debt Disclosurre (Details) - USD ($)
3 Months Ended 6 Months Ended
Jan. 05, 2021
Jun. 28, 2019
May 02, 2019
May 10, 2018
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Apr. 08, 2019
Feb. 26, 2016
Other long-term debt         $ 1,156,000   $ 1,156,000        
Total debt         182,139,000   182,139,000   $ 207,700,000    
Less: current portion         16,961,000   16,961,000   4,941,000    
Total long-term debt         165,178,000   165,178,000   202,759,000    
Debt Issuance Costs Incurred During Noncash or Partial Noncash Transaction             2,574,000 $ 289,000      
Interest Expense         1,633,000 $ 5,498,000 7,306,000 10,781,000      
Loss (Gain) on Extinguishment of Debt $ 3,700,000           2,579,000 0      
Convertible Notes unamortized issue discount and debt issuance costs         2,317,000   2,317,000        
Long-term Debt, Maturities, Repayments of Principal in Year Two         16,967,000   16,967,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three         13,679,000   13,679,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four         18,191,000   18,191,000        
Long-term Debt, Maturities, Repayments of Principal in Year Five         18,205,000   18,205,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five         112,835,000   112,835,000        
Write off of Deferred Debt Issuance Cost 2,600,000                    
Prepayment penalty on extinguishment of debt $ 1,100,000           1,169,000 $ 0      
Term Loan                      
Debt Instrument, LIBOR Floor Rate 0.25%                    
Term Loan | Debt Instrument, Principal Payment Period One                      
Debt Instrument, Periodic Payment, Principal, Percent 5.00%                    
Term Loan | Debt Instrument, Principal Payment Period Two                      
Debt Instrument, Periodic Payment, Principal, Percent 7.50%                    
Term Loan | Debt Instrument, Principal Payment Period Three                      
Debt Instrument, Periodic Payment, Principal, Percent 10.00%                    
London Interbank Offered Rate (LIBOR) [Member] | Term Loan                      
Debt Instrument, Basis Spread on Variable Rate 3.00%                    
London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Term Loan                      
Debt Instrument, Basis Spread on Variable Rate 2.00%                    
London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member] | Term Loan                      
Debt Instrument, Basis Spread on Variable Rate 3.25%                    
Revolving Credit Facility [Member]                      
Less: current portion         9,000,000   9,000,000        
Total long-term debt         164,183,000   164,183,000        
Convertible Notes unamortized issue discount and debt issuance costs         2,317,000   2,317,000        
Long-term Debt, Maturities, Repayments of Principal in Year Two         9,000,000   9,000,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three         13,500,000   13,500,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four         18,000,000   18,000,000        
Long-term Debt, Maturities, Repayments of Principal in Year Five         18,000,000   18,000,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five         112,500,000   112,500,000        
Other Debt Obligations [Member]                      
Less: current portion         161,000   161,000        
Total long-term debt         995,000   995,000        
Convertible Notes unamortized issue discount and debt issuance costs         0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Two         167,000   167,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three         179,000   179,000        
Long-term Debt, Maturities, Repayments of Principal in Year Four         191,000   191,000        
Long-term Debt, Maturities, Repayments of Principal in Year Five         205,000   205,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five         335,000   335,000        
Convertible Debt [Member]                      
Convertible Notes unamortized issue discount and debt issuance costs         0   0   680,000    
Federal Home Loan Bank Advances                      
Less: current portion         7,800,000   7,800,000        
Total long-term debt         0   0        
Convertible Notes unamortized issue discount and debt issuance costs         0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Two         7,800,000   7,800,000        
Long-term Debt, Maturities, Repayments of Principal in Year Three         0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Four         0   0        
Long-term Debt, Maturities, Repayments of Principal in Year Five         0   0        
Long-term Debt, Maturities, Repayments of Principal after Year Five         0   0        
Federal Home Loan Bank Advances [Member]                      
PPP Loan         7,800,000   7,800,000        
Cerberus Business Finance LLC [Member]                      
Proceeds from Loans       $ 22,500,000              
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                      
Repayments of Lines of Credit $ 201,000,000                    
Cerberus Business Finance LLC [Member] | Long-term Debt [Member]                      
Unamortized Debt Issuance Expense         2,317,000   2,317,000   $ 3,334,000    
Interest Expense, Long-term Debt         1,400,000   2,800,000        
Convertible Notes unamortized issue discount and debt issuance costs         $ 2,500,000   $ 2,500,000        
Term Loan, Net, Period Increase (Decrease)       22,700,000              
Cerberus Business Finance LLC [Member] | Long-term Debt [Member] | Delayed Draw Funds                      
Total long-term debt   $ 79,300,000               $ 100,000,000  
Repayments of Long-term Debt   $ 20,700,000                  
Cerberus Business Finance LLC [Member] | Line of Credit [Member]                      
Debt Instrument, Restrictive Covenant, Excess Cash Flow Payment Requirement, As A Percentage                     50.00%
Line of Credit Facility, Increase (Decrease), Net       $ 12,500,000              
JPMorgan Chase | Term Loan                      
Line of Credit Facility, Maximum Borrowing Capacity 180,000,000.0                    
JPMorgan Chase | Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity $ 70,000,000.0                    
JPMorgan Chase | Line of Credit [Member]                      
Line Of Credit Facility, Covenant Terms, Maximum Net Leverage Ratio 4.00                    
Line Of Credit Facility, Covenant Terms, Minimum Fixed Charge Ratio 1.20                    
Convertible Debt [Member]                      
Repayments of Senior Debt     $ 72,700,000                
Interest Expense     600,000                
Payments of Financing Costs     $ 6,000,000