-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EqPEacu4slOBm2g4r34TG+aErtBcx3iSGFcSfTzWSJKjwuYmuCR4ngowZmfSvmEn 8cJKi7SI7cOnfciLkuuunA== 0001104659-09-059797.txt : 20091021 0001104659-09-059797.hdr.sgml : 20091021 20091021161814 ACCESSION NUMBER: 0001104659-09-059797 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091021 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091021 DATE AS OF CHANGE: 20091021 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CONCEPTUS INC CENTRAL INDEX KEY: 0000896778 STANDARD INDUSTRIAL CLASSIFICATION: SURGICAL & MEDICAL INSTRUMENTS & APPARATUS [3841] IRS NUMBER: 973170244 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-27596 FILM NUMBER: 091130298 BUSINESS ADDRESS: STREET 1: 1021 HOWARD AVE CITY: SAN CARLOS STATE: CA ZIP: 94070 BUSINESS PHONE: 4158027240 MAIL ADDRESS: STREET 1: 1021 HOWARD AVENUE CITY: SAN CARLOS STATE: CA ZIP: 94070 8-K 1 a09-31965_18k.htm 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  October 21, 2009

 

CONCEPTUS, INC.

(Exact name of registrant as specified in charter)

 

Delaware

(State or other jurisdiction of
incorporation or organization)

 

000-27596

(Commission file number)

 

94-3170244

(I.R.S. employer

identification no.)

 

331 East Evelyn Avenue

Mountain View, CA 94041

(Address of principal executive offices) (Zip code)

 

Registrant’s telephone number, including area code: (650) 962-4000

 


 

o    Written communications pursuant to Rule 425 under the Securities Act (17CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

ITEM 2.02.    RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On October 21, 2009, the Registrant publicly disseminated a press release announcing certain financial results for the three and nine months ended September 30, 2009. The foregoing description is qualified in its entirety by reference to the Registrant’s Press Release dated October 21, 2009, a copy of which is attached hereto as Exhibit 99.1.

 

ITEM 8.01.   OTHER EVENTS.

 

On October 21, 2009, the Registrant publicly disseminated a press release announcing certain financial results for the three and nine months ended September 30, 2009. The foregoing description is qualified in its entirety by reference to the Registrant’s Press Release dated October 21, 2009, a copy of which is attached hereto as Exhibit 99.1.

 

Forward-Looking Statements.  This report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These statements relate to future events or our future financial performance.  In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of those terms and other comparable terminology. These statements reflect only management’s current expectations.  Important factors that could cause actual results to differ materially from the forward-looking statements we make or incorporate by reference in this report are set forth under the heading “Risk Factors” in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, as may be updated from time to time by our future filings under the Securities Exchange Act.  If one or more of these risks or uncertainties materialize, or if any underlying assumptions prove incorrect, our actual results, performance or achievements may vary materially from any future results, performance or achievements expressed or implied by these forward-looking statements.

 

ITEM 9.01                                   FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)                     Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated October 21, 2009.

 

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

CONCEPTUS, INC.

 

(Registrant)

 

 

 

 

 

By:

/s/ Gregory E. Lichtwardt

 

 

Gregory E. Lichtwardt

 

 

Executive Vice President, Treasurer

 

 

and Chief Financial Officer

 

 

Dated:  October 21, 2009

 

 

3


EX-99.1 2 a09-31965_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

Corporate

Investor Relations

 

Conceptus

Lippert/Heilshorn & Associates

 

Gregory Lichtwardt, CFO

Kim Sutton Golodetz

 

(650) 962-4039

(212) 838-3777

 

glichtwardt@conceptus.com

kgolodetz@lhai.com

 

 

 

 

 

Bruce Voss

 

 

(310) 691-7100

 

 

bvoss@lhai.com

 

 

 

 

 

Media

 

 

Conceptus

 

 

Public Relations

 

 

(650) 962-4126

 

 

publicrelations@conceptus.com

 

CONCEPTUS REPORTS THIRD QUARTER DILUTED EPS OF $0.20

 

Results Exceed Net Sales and Net Income Guidance

 

·                  Net sales to $34.2 million, up 29%

 

·                  Non-GAAP diluted EPS of $0.29

 

·                  Cash flow from operations of $10.5 million

 

·                  In-office procedures increase to 65% of domestic sales

 

MOUNTAIN VIEW, Calif. (October 21, 2009) — Conceptus, Inc. (Nasdaq: CPTS), developer of the Essure® procedure, the first proven non-incisional permanent birth control method available, today reported financial results for the three and nine months ended September 30, 2009.

 

Net sales for the third quarter of 2009 were $34.2 million, an increase of 29% compared with net sales of $26.6 million for the third quarter of 2008.  These results exceeded the Company’s net sales guidance of $32.0 million to $33.5 million issued on July 22, 2009.

 

Net income for the third quarter of 2009 was $6.2 million, or $0.20 per fully diluted share, compared with net income for the same period of 2008 of $2.0 million, or $0.06 per fully diluted share.  These results were also better than the Company’s net income guidance of

 



 

$0.06 to $0.07 per fully diluted share issued in July 2009. The Company recorded a benefit in the third quarter of 2009 of $0.05 per fully diluted share due to the release of the Company’s royalty obligations under the 2003 Settlement Agreement between Ovion and Conceptus following the $23.7 million cash acquisition of the Ovion patents.  Non-GAAP net income for the third quarter of 2009 was $9.2 million, or $0.29 per fully diluted share, compared with non-GAAP net income for the prior year third quarter of $4.7 million, or $0.15 per fully diluted share.  The net income (loss) for the three and nine months ended September 30, 2008 has been revised on a retrospective basis to comply with a change in accounting principle adopted January 1, 2009 with respect to the Company’s outstanding convertible debt.

 

Domestic sales of the Essure system increased 32% to $28.0 million and international sales increased 15% to $6.2 million, both compared with the prior year third quarter.  Domestic sales growth reflects continued increases in both the number of physicians entering and completing training, and in the number of certified physicians performing the Essure procedure in-office.  During the third quarter of 2009, the Company entered more than 510 physicians into preceptorship, certified 465 physicians and transitioned 350 physicians to performing procedures in the office setting.  Domestic procedures performed in sites of minimal anesthesia represented 65% of net sales for the third quarter of 2009, compared with 62% in the second quarter of 2009.  International sales growth of 15% was negatively impacted by a stronger U.S. dollar compared with a year ago. European unit volume growth was 19% compared with the third quarter of 2008.

 

Gross profit for the third quarter of 2009 was $29.2 million, compared with $21.6 million for the third quarter of 2008.  Gross profit margin was 85% of net sales for the third quarter of 2009 compared with 81% in the third quarter of 2008 and 80% in the immediately preceding quarter.  Gross margin benefited by 400 basis points in the third quarter of 2009 due to the release of prior royalty obligations under the Ovion patents.  Total operating expenses for the third quarter of 2009 were $21.2 million, up from $18.0 million for the third quarter of 2008.

 

Cash and cash equivalents were $52.2 million as of September 30, 2009, a decrease of $11.1 million from June 30, 2009 as the Company used $23.7 million for the purchase of the Ovion patents. The Company generated $10.5 million in cash from operations in the third quarter of 2009.

 

For the nine months ended September 30, 2009, Conceptus reported net sales of $94.4 million, up 29%, compared with net sales of $73.5 million for the first nine months of 2008.  Net income for the first nine months of 2009 was $1.3 million, or $0.04 per fully diluted share, compared with a net loss of $7.8 million, or $0.26 per share, for the first nine months of 2008.

 

“We continue to focus our spending on programs aimed at expanding physician and patient awareness. And while we have increased our investment in these areas, we have also seen meaningful cost savings in other parts of the organization, including those resulting from the Ovion patent acquisition,” commented Mark Sieczkarek, president and chief executive officer Conceptus. “We are pleased this has resulted in substantial profitability and positive cash flow from operations and has led us to over-achieve our earnings target in the third quarter.”

 



 

Financial Guidance

 

The Company also introduced financial guidance for the fourth quarter of 2009, and narrowed 2009 net sales and increased net income guidance ranges, as follows:

 

·                  The Company expects net sales for the fourth quarter of 2009 to be $37.5 million to $38.0 million, with a full year range of $131.9 million to $132.4 million. This compares with previous full year net sales guidance in the range of $130.0 million to $133.0 million.

 

·                  Conceptus anticipates fourth quarter GAAP earnings per fully diluted share to be in the range of $0.19 to $0.21 and non-GAAP earnings per fully diluted share to be in the range of $0.31 to $0.33.

 

·                  Full year GAAP earnings per fully diluted share is expected to be in the range of $0.23 to $0.25, which exceeds the previous GAAP earnings guidance range of $0.13 to $0.22 per fully diluted share. Full year non-GAAP earnings guidance is now $0.62 to $0.64 per fully diluted share, above the previous guidance of $0.49 to $0.58 per fully diluted share.

 

“We are very pleased by the continued performance of our business beyond expectations in 2009,” commented Mr. Sieczkarek. “Net sales have been strong all year long despite the weakened economy and now we are able to increase our diluted EPS guidance for 2009.  We look forward to closing the year out on a positive note, building on the substantial momentum we have generated in the first nine months of the year.”

 

These statements are only effective as of the date of this press release and Conceptus undertakes no duty to publicly revise or update these forward-looking statements, whether as a result of new information, future developments or otherwise.

 

Use of Non-GAAP Financial Measures

 

The Company has supplemented its reported GAAP financial information with a non-GAAP measure of net income that excludes stock-based compensation expense, non-cash interest expense, amortization of intangible assets and amortization of debt issuance costs. Management believes that this non-GAAP financial measure provides useful supplemental information to management and investors regarding the performance of the Company’s business operations, facilitates a better comparison of results for current periods with the Company’s previous operating results, and assists management in analyzing future trends, making strategic and business decisions and establishing internal budgets and forecasts. A reconciliation of the non-GAAP net income (loss) to GAAP net income, the most directly comparable GAAP measure, is provided on the attached schedule.

 

There are limitations in using this non-GAAP financial measure because it is not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies.  This non-GAAP financial measure should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with the Company’s consolidated financial statements prepared in accordance with GAAP and the reconciliation of the non-GAAP financial measure provided in the attached schedule.

 



 

Conference Call

 

Management will host an investment-community conference call beginning at 4:30 p.m. Eastern time today to discuss these results and to answer questions.  To participate in the live call by telephone, please dial (888) 803-8296 from the U.S., or (706) 634-1250, from outside the U.S.  Individuals interested in listening to the live conference call via the Internet may do so by logging on to the Company’s website, www.conceptus.com.  A replay will be available on the website for 14 days.

 

A telephone replay will be available from 6:30 p.m. Eastern time October 21, 2009 through 11:59 p.m. Eastern time on October 23, 2009 by dialing (800) 642-1687 (domestic) or (706) 645-9291 (international) and entering conference ID number 34483771.

 

About the Essure®   Procedure

 

The Essure® procedure is a permanent birth control method that can be done in the comfort of a physician’s office in about 13 minutes (average hysteroscopic procedure time) without hormones, cutting, burning or the risks associated with general anesthesia or tubal ligation. Small, flexible micro-inserts are placed in the woman’s fallopian tubes through the cervix without incisions. Over the next three months, the body forms a natural barrier around the micro-inserts to prevent sperm from reaching the egg. Essure is 99.8 percent effective (based on four years of follow-up) with zero pregnancies reported in clinical trials.

 

Three months after the Essure procedure, a doctor performs an Essure Confirmation Test to confirm that the fallopian tubes are fully blocked and that the patient can rely on Essure for permanent birth control with full confidence. Essure was FDA-approved in 2002 and more than 312,000 women worldwide have undergone the Essure procedure.

 

Essure and Conceptus® are registered trademarks of Conceptus Inc.

 

About Conceptus, Inc.

 

Conceptus, Inc. (NASDAQ: CPTS), is a leader in the design, development and marketing of innovative solutions in women’s healthcare. The Mountain View, Calif.-based company manufactures and markets Essure permanent birth control. The Essure procedure is available in the United States, Europe, Australia, New Zealand, Canada, Mexico, Central and South America and the Middle East.

 

Please visit www.essure.com for more information on the Essure procedure.  Patients may call the Essure Information Center at 1-877-ESSURE-1 with questions or to find a physician in their area. Information about Conceptus is available at www.conceptus.com.

 

©2009.  All rights reserved.  Conceptus and Essure are registered trademarks and your Family is Complete your Choice is Clear is a service mark of Conceptus Inc.

 

Except for the historical information contained herein, the matters discussed in this press release are forward-looking statements, the accuracy of which is necessarily subject to risks and uncertainties. Discussions regarding sales growth, financial guidance, growth in physician metrics, performances of Essure in the office setting, market development initiatives and the use of non-GAAP financials measures and other matters discussed in this release, may differ significantly from the discussion of such

 



 

matters in the forward-looking statements. Such differences may be based upon factors such as strategic planning decisions by management, re-allocation of internal resources, recessionary pressures, decisions by insurance companies, scientific advances by third parties, litigation risks, and introduction of competitive products, as well as those factors set forth in the Company’s most recent Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q, and other filings with the Securities and Exchange Commission.

 

(Tables to follow)

 



 

Conceptus, Inc.

 

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

As Adjusted
(Note A)

 

 

 

As Adjusted
(Note A)

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

34,247

 

$

26,645

 

$

94,447

 

$

73,452

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

5,044

 

5,090

 

17,470

 

15,731

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

29,203

 

21,555

 

76,977

 

57,721

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

1,734

 

1,611

 

5,149

 

5,186

 

Selling, general and administrative

 

19,472

 

16,363

 

65,380

 

56,546

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

21,206

 

17,974

 

70,529

 

61,732

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

7,997

 

3,581

 

6,448

 

(4,011

)

 

 

 

 

 

 

 

 

 

 

Interest and other expense, net

 

(1,615

)

(1,451

)

(4,734

)

(3,551

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for income taxes

 

6,382

 

2,130

 

1,714

 

(7,562

)

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

150

 

113

 

373

 

281

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

6,232

 

$

2,017

 

$

1,341

 

$

(7,843

)

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share:

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

$

0.20

 

$

0.07

 

$

0.04

 

$

(0.26

)

Shares used in per share amounts

 

30,599

 

30,342

 

30,519

 

30,165

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per share:

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

$

0.20

 

$

0.06

 

$

0.04

 

$

(0.26

)

Shares used in per share amounts

 

31,503

 

31,207

 

31,116

 

30,165

 

 

A    On January 1, 2009 Conceptus adopted FSP APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion. The comparative Statement of Operations for the three and nine months ended September 30, 2008 has been adjusted to comply with FSP APB 14-1 on a retrospective basis. The following line items for the three and nine months ended September 30, 2008 were affected by the change in accounting principle.

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

As Originally
Reported

 

As Adjusted

 

Effect of
Change

 

 

 

Interest and other expense, net

 

$

(493

)

$

(1,451

)

$

(958

)

 

 

Net income (loss)

 

$

2,975

 

$

2,017

 

$

(958

)

 

 

Basic net income (loss) per share

 

$

0.10

 

$

0.07

 

$

(0.03

)

 

 

Diluted net income (loss) per share

 

$

0.10

 

$

0.06

 

$

(0.04

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

 

 

 

 

 

As Originally
Reported

 

As Adjusted

 

Effect of
Change

 

 

 

Interest and other expense, net

 

$

(720

)

$

(3,551

)

$

(2,831

)

 

 

Net loss

 

$

(5,012

)

$

(7,843

)

$

(2,831

)

 

 

Basic and diluted net loss per share

 

$

(0.17

)

$

(0.26

)

$

(0.09

)

 

 

 

-more-

 



 

Conceptus, Inc.

 

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

 

 

September 30,

 

December 31,

 

 

 

 

 

2009

 

2008

 

 

 

 

 

 

 

As Adjusted
(Note A)

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,186

 

$

54,720

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

16,521

 

14,377

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

3,923

 

3,829

 

 

 

 

 

 

 

 

 

 

 

Short-term investments and put option

 

43,841

 

—

 

 

 

 

 

 

 

 

 

 

 

Other current assets

 

3,405

 

9,095

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

119,876

 

82,021

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

9,576

 

8,635

 

 

 

 

 

 

 

 

 

 

 

Intangible assets and debt issuance costs, net

 

29,686

 

6,738

 

 

 

 

 

 

 

 

 

 

 

Long-term investments and put option

 

—

 

48,321

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

17,630

 

17,105

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

443

 

401

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

177,211

 

$

163,221

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

124,882

 

119,353

 

 

 

 

 

 

 

 

 

 

 

Common stock and additional paid in capital

 

293,745

 

286,951

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

(472

)

(798

)

 

 

 

 

 

 

 

 

 

 

Accumulated deficit

 

(240,944

)

(242,285

)

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

52,329

 

43,868

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

177,211

 

$

163,221

 

 

 

 

A             On January 1, 2009 Conceptus adopted FSP APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion. The comparative balance sheet as of December 31, 2008 has been adjusted to comply with FSP APB 14-1 on a retrospective basis. The following line items at December 31, 2008 were affected by the change in accounting principle.

 

 

 

As Originally
Reported

 

As Adjusted

 

Effect of
Change

 

Intangible assets and debt issuance costs, net

 

$

7,222

 

$

6,738

 

$

(484

)

Total liabilities

 

$

133,259

 

$

119,353

 

$

(13,906

)

Common stock and additional paid in capital

 

$

266,576

 

$

286,951

 

$

20,375

 

Accumulated deficit

 

$

(235,332

)

$

(242,285

)

$

(6,953

)

 

-more-

 



 

Conceptus, Inc.

 

Reconciliation of Reported Net Income (loss) and Earnings Per Share to Non-GAAP Net Income and Earnings Per Share

(Unaudited)

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2009

 

2008 *

 

2009

 

2008 *

 

 

 

 

 

 

 

 

 

 

 

Net income (loss), as reported

 

$

6,232

 

$

2,017

 

$

1,341

 

$

(7,843

)

 

 

 

 

 

 

 

 

 

 

Adjustments to net loss:

 

 

 

 

 

 

 

 

 

Amortization of intangibles (a)

 

191

 

201

 

557

 

591

 

Stock-based compensation (b)

 

1,626

 

1,388

 

4,556

 

4,414

 

Amortization of non-cash interest expense (c)

 

1,054

 

996

 

3,118

 

2,947

 

Amortization of debt issuance costs (d)

 

116

 

116

 

349

 

349

 

Adjustments to net loss

 

2,987

 

2,701

 

8,580

 

8,301

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

9,219

 

$

4,718

 

$

9,921

 

$

458

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share, as reported

 

 

 

 

 

 

 

 

 

Basic

 

$

0.20

 

$

0.07

 

$

0.04

 

$

(0.26

)

Diluted

 

$

0.20

 

$

0.06

 

$

0.04

 

$

(0.26

)

 

 

 

 

 

 

 

 

 

 

Non-GAAP earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.16

 

$

0.33

 

$

0.02

 

Diluted

 

$

0.29

 

$

0.15

 

$

0.32

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares used in calculation

 

 

 

 

 

 

 

 

 

Basic

 

30,599

 

30,342

 

30,519

 

30,165

 

Diluted

 

31,503

 

31,207

 

31,116

 

31,098

 

 


(a) Consists of amortization of intangible assets, primarily licenses and customer relationships

(b) Consists of stock-based compensation in accordance with SFAS 123(R)

(c) Consists of amortization of non-cash interest expense in accordance with FSP APB 14-1

(d) Consists of amortization of debt issuance costs

 

*      Three and nine months ended September 30, 2008 represents adjusted numbers due to Conceptus adopting FSP APB 14-1,

Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion, on January 1, 2009

 



 

Conceptus, Inc.

 

Reconciliation of Forward-Looking Guidance For Non-GAAP Financial Measures

To Projected GAAP EPS

(Unaudited)

 

 

 

Three Months Ending

 

Twelve Months Ending

 

 

 

December 31, 2009

 

December 31, 2009

 

 

 

From

 

To

 

From

 

To

 

 

 

 

 

 

 

 

 

 

 

GAAP Guidance

 

$

0.19

 

$

0.21

 

$

0.23

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

Estimated Non-GAAP Guidance

 

 

 

 

 

 

 

 

 

Amortization of intangibles

 

$

0.03

 

$

0.03

 

$

0.05

 

$

0.05

 

Stock-based compensation

 

$

0.05

 

$

0.05

 

$

0.20

 

$

0.20

 

Amortization of non-cash items for convertible note

 

$

0.04

 

$

0.04

 

$

0.14

 

$

0.14

 

Total Non-GAAP Adjustments

 

$

0.12

 

$

0.12

 

$

0.39

 

$

0.39

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Guidance

 

$

0.31

 

$

0.33

 

$

0.62

 

$

0.64

 

 


GRAPHIC 3 g319651mm01i001.jpg GRAPHIC begin 644 g319651mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/9JSMKPN`-22+S(@N,.@(W9]P1^5:]17%U;VD#3W,\<$2?>> M1PJCZDUEVOB_PY>W`@MMM;-%5[R_L]/C$EY=0VZ,0H,KA>+?#NGW/V:\UNPAF!P4>X4$'W&>*TK6[MKV!;BTN(IXF^[)$X93^(J:D) M`Y)Q6;'XDT*6\^QQZS8/5K3'VC9(" M(L_WCT'0U!9^*-`U&\-G9ZS97%P#CRXYU+'Z#/-:M(2`,DX%<=8?$/3=2\:W M6C6]U;"RL[8M)2.,9=U4>K'%-ANK>YW>1/'+L.&V.&P??%2 MUD7_`(K\/Z7<_9K[6K&WF[QR3J&'U':M&VNK>\@6>UGCGB;[KQN&4_B*FJMJ M*N^FW2QYWM"X7'K@XKQ7X!2(NO:M"W^M:V4CUP&Y_F*]SHHI.E>/Z/='XG_$ MNZ-^3)H>CY:&T)^20YVJ6'?)R?PQ7I&O^%=)\0Z/)IMW9PA&0B-U0!HCC@J> MV*X#X2>)]135K_P;J\S326._R'XZ$?C7K%>'?%[08;#QAH]];W% MP)-1FRX>0N(V#+RH/3KTZ<5Z0?ASX9GBE^WV)U"XF_UMU=R%Y6/KN[?08%'P3'?0V M]]-@6&LBWT>>3=J-UEHLJ/\`EGD@$`X_45V=YX5\(:[X>?3[2UTWR?+( MAFM@F8CCA@PYS_.J'PCUF_U7PBT.HN\LMA<-;"9^2Z@`CGOC./PKJ-?T:#7M M'GTZYDFCCE7EH9"C`_4?RZ&O&_A%X7L?$$6LVNI27$EK!+'NMDE*1RGYL%\< MG&.!G'-:GQ"^$^G:=HTVN>&UDM9K(>;)`)"P9!U92>01UZUV/PN\2S^)_!L- MQ>/YEW;.;>9SUF00:\/\%>$- M"U;XF>(=(O;$2V5F9?(B\QALQ*%'(.3Q7L>@>%M&\,131:/9BV2=@T@#LVXC MIU)K6(!&#R*\5U;3;+2_C_I$-A:Q6T;^7(R1*%7<0V3@?2O4O$OAS2/$.G/% MJMDER(T8QL20R''4$=.@KS_X!`#1-7Q_S]+_`.@UZ#XMNKRQ\):K=6&?M45K M(T149(('4?3K7#_">_\`"NH>&(].DCM&U5BQNX[E5,D[$D[LM]X8Q]*['PKX M8C\+C4K>UV+9W-V;B")<_N@54%?S!Q[5OTAKP/4K>Y^%7Q175!"[:7=2,RE1 MPT3_`'D^JGM["O=;&^M=2LH;VSG2>WF4-'(AR&%6*P](\0#6/$.KV5OY;VNF MF.(RKR6E()ZWH%Z/+N'4JH;JQ1CT^H.:]L MR`,D\5XQ\.H&UGXOZ[KEL";.%YL2#HQ=L*/Q`)_"O:*\B^-7_(?\+?\`7=O_ M`$)*]=KR'X:?\E:\6?67_P!'"O7J\2\?7\OA;XT:=KURC&U,<9!'=,%'`]QD MG\17LUG>6U_:175I.D\$JADD0Y#"E2[MI+F2U2XC:>(!I(E<%D!Z$CMG%54T M+2UNY+QK**6YE.7GF4.Y]LGH!Z#BO(/'-OIFE?&2QFUBRA?2;N%%D5TPF""A M/'H<&NY3X2^"3,+B/37VMSM6YDV,/^^NE=1I::9:V[6&EBWCBLV\MH8,8B., MX('0\Y_&KC_<;Z5Y)\"/]9XA_P"NT?\`[/7HGBZ^M].\(ZKMWLB16$\DCJB+&Q+,<`#''%O'CS#C.`2!^7/->=^+/@OINHF2_\/RG M3KSEQ#_RQ9O;NGX<>U.^#7B35M4M]1TC5I))Y--90DLARP!R"I/?!7BO3:6J M&L:)IVOZ>]AJ=I'0B:/^ M8Q]<9K2GT'QEJ=NUO?>*;:TB88G>:PE M?S)9)GW,[8QD_E6Y7*>)O`-CX@U[:YETS6+<@QWL`!)QTW*?O?Y%,N]"\ M8:K8MIU[XBLK>WD79+/9V;+-(O<#+$+GU%;/A[PYIGA?2TT[2X/+B4[F8G+2 M-W9CW-:M<)XG^'%WXKU&"[O_`!)*OV5V:V2.T0"+)!ZYYZ#D^E=-'8:PND/; M/K:O>ELK>?9%&T9'&S.#WY]ZY;1_AK?:'KEUK-EXHE%W>D_:"]DC!\MN/&>. M?2N]'3FL/Q7X1TSQAIGV+44(*'=#,G#Q-ZC^H[UP.G?!G6=.N&BMO&=S;63' ME;971F'T#8S7HOA[PUIWAFQ-M81MN<[IIY6W23-ZLW>M:N<\9>"=,\:: MEH9H26@N(Q\T9/4>X/I7+Z1\,_$MA$+"3QU>+IJ\"&W4J^WT#$G;^%=]I.D6 M6AZ='86$(BAC]\EB>K,>I)/4FK;_`'&^E>"_"K1M9O=1U;4-$UE=/GMI`CQR MP^9%,K%N&&1TQ7IS^#]0UV6%O%FK)?V\#ATL+6#R8&8="^22_P!,XKK%4(H5 M0``,``8`IU>;:G\+-0'C*;Q%X>\0G3);AR\@,.\J6^]CG!!ZX-=OHFD/I%JR M3:A_#:/Q?=VVI6E^;#4;90JR[*/$=QK013Y=N4$<`;'!<#ER/>HO!'PZNO!V?+\13RI( MXDF@2!%C<@8ZG)_(BNLUK2H=XKF;3P[XVT^R73;;Q M7:R6R+LCGGL2TZ+VYW8)'J:FT_PU!X$\)W_]E/)-=NIEFNI1N=V[L1Z`9.*H MZ#=ZA%X@B3S)I89Y65'DD9Q/$#+^\ZD<;$.<#[WH17>44444444444444444 M4445G:QJ%U80(;32KG47D)!2!D7;QU)8CBO-OAQI7B;P8VIM?^&;N87KHZ^1 M-$=N-W!RP]:]94DJ"002.A[4M%%%%%%%%%(1D8JK:Z7864S36MG##(XPS1H` M<>GTJW11111111111111111111124M%%%%%)2T444444444445Q^IZGJ_P#P ML2PT*SU(QVT]J]U<+Y",R!3@!21W/KFNO'`Y-)O3;NW#;ZYXIU(6`QD@9.!G MO2TT2(SE`ZEEZ@'D4ZFAU.,,.>!SUJMJ>I6NCZ;<:C>R>7;VZ%Y&QG`'M4EI M=PWMNDT+95U#8/4`C/([&IZ:)$9BJNI9>H!Y%.IH=3C#`YZ<]:=48FB,@C$B M%R"=NX9XZ\55UG5[30=)N-3OF806Z[GVC+'G``'M.K(\57J6'A?4[DSO"T-K)(K1OM<$#(P?KBF^$(;N#PE MIBWT\D]TUNLDTDK%F+-\QR3]<5LT444444444445Q.A_\3'XK^(K[&4L+6"S M0^Y^=OUJ_P#$.:.W\&7\TKRX$>U8XG*F9V^5%)'.-Q!P.N*X_4?#>S2O"WA_ M4)6%P\B.T?FD):P1#?(QYP6)P"Q]<#I7HFOZQ'H7AV]U9D\Q;6%I`H_B/8?B M<5C6'ANQO;#3=4\2$76J%TN!*\A58Y#RJ(`<`#H!WQSFI/'NHWMEHUK;:?*T M$^I7L5D)UZQ*YY8>AP,#ZUF^,;.T\/:7I+:-`L&H#48(;9HQ^\ER?G#'JP*Y MSG/K75ZWY8T:[:>>2"!(F>5XVVML`RP![9`QD.V%E922:@8%"JROQ&C8X)SDC/-:7CR_O+>QT[3K&9[>75; M^.S:=.&B1LEB#V.!@'WK/\76MKX?BT'^QK=+>_;4H88?*&&D0_ZP,>K`KUS] M:Z;Q&84T"]EN9I(K>*%I)C$^UF0#)7/49Z9'-/["RUC6?#VD2P1R27- MT99780$V\6X,D<"@_+Q@9..23S7:^*-;'AOPU=:D$\UX4"Q(Q^ M^[$*H/XD9KC/&6A6/]DZ3I=]MN]=U6]A1[E_]9US(1_=0+D8'&,5Z3$T;1*8 MBI3`VE3D$=L4^BBBBBBBBBBBFNN^-DW%=PQE3R/I6/H_A:PT.]NKNTFNS+>/ MON/-F+B1O[Q![U5Z'GUJ[J.GVVJZ=/I]Y'YEO<(8Y$Z9!K/TCPM8Z/Y16>\ MO&@&V`WDYE\D=,*#P..,]:O:GI=IJ]DUG>1[XB0PP<,K`Y#`CD$$9!JK#X=M M$U"+4+F:XO;FW4K`]RX;RL]2H``!/KC-6M7TNWUK2KG3;HR""Y39)Y;;6P>O M-688D@A2&-0J1J%4#L`,"N(UNW&M?$_3K6:2YMX=-LVFBEB!&9W8``-@C[H/ M!]:ZS3-'L])27[,K&2=_,GFD;=)*WJS=_3T':G:II5IK%I]FO$+('61&5BK1 MNIRK*1T(-5K?P]:1:BFHW$L][=Q*4AEN7#>4#UV@``$]SC-3ZSI-MKFDSZ9> M&06]PH63RVVDC(.,_A5Q$6-%1``JC``["L.^\':1J.OKK5PLYN/*$3HLQ6.5 M0<@.H^]@]CQ4VA>%],\._:&L(W\RYE:6625RS$DY(]A["FZIX4TO6-8M=4O5 MF>:UC,:HLI5&4G)#`=1[=/6M6:WBGMGMI4#0R(49"."I&"/RK%T?P;INC")8 MIKRXBM_^/>&ZN&DC@_W5/`QV)SBM#6]%LO$&DS:9J",UO,!NVMA@0<@@]B"* MR)?`6C7)LVNVO+J2T?>LLUPS._&`&/<8[#`Y/J:Z155%"JH55&``,`"G4444 ?444444444444444444E+1111111111111111117_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----