XML 28 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Line of Credit and Debt (Details Textual) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended
Jul. 31, 2012
Aug. 31, 2008
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Jul. 31, 2012
Thirty Seven Debentures Holders [Member]
Jul. 31, 2012
Five Debentures Holders [Member]
Aug. 31, 2008
Cantone Series One Warrant [Member]
Mar. 31, 2013
Cantone Series One Warrant [Member]
Mar. 31, 2012
Cantone Series One Warrant [Member]
Dec. 31, 2012
Cantone Series One Warrant [Member]
Aug. 04, 2008
Cantone Series One Warrant [Member]
Jul. 17, 2008
Cantone Series One Warrant [Member]
Feb. 23, 2011
Mortgage Payable to First Niagara [Member]
Mar. 31, 2013
Mortgage Payable to First Niagara [Member]
Mar. 31, 2012
Mortgage Payable to First Niagara [Member]
Dec. 31, 2011
Mortgage Payable to First Niagara [Member]
Apr. 30, 2012
Capital Lease Payable to Ricoh [Member]
May 31, 2007
Capital Lease Payable to Ricoh [Member]
Mar. 31, 2013
Capital Lease Payable to Ricoh [Member]
Dec. 31, 2012
Capital Lease Payable to Ricoh [Member]
Oct. 31, 2010
Capital Lease Payable to Marlin [Member]
Mar. 31, 2013
Capital Lease Payable to Marlin [Member]
Dec. 31, 2012
Capital Lease Payable to Marlin [Member]
Aug. 31, 2008
Debenture Financing [Member]
Mar. 31, 2013
Series A Debentures [Member]
Mar. 31, 2012
Series A Debentures [Member]
Dec. 31, 2012
Series A Debentures [Member]
Dec. 31, 2012
Bridge Loan with Cantone Asset Management, Llc [Member]
Jan. 16, 2013
Monarch Capital Group Llc [Member]
Mar. 31, 2013
Monarch Capital Group Llc [Member]
Mar. 31, 2012
Monarch Capital Group Llc [Member]
Jan. 16, 2013
Imperium Warrants [Member]
Mar. 31, 2013
Imperium Warrants [Member]
Mar. 31, 2012
Imperium Warrants [Member]
Mar. 31, 2013
Monarch Warrant [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
Mar. 31, 2012
Imperium Line of Credit [Member]
Dec. 31, 2012
Imperium Line of Credit [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
Minimum [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
March 31, 2013 [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
June 30, 2013 [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
September 30, 2013 [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
December 31, 2013 [Member]
Mar. 31, 2013
Imperium Supplemental Advance [Member]
Mar. 31, 2013
Medallion Line of Credit [Member]
Mar. 31, 2012
Medallion Line of Credit [Member]
Dec. 31, 2012
Medallion Line of Credit [Member]
Mar. 31, 2013
Rosenthal Line of Credit [Member]
Mar. 31, 2012
Rosenthal Line of Credit [Member]
Dec. 31, 2012
Rosenthal Line of Credit [Member]
Jul. 31, 2009
Rosenthal Line of Credit [Member]
Mar. 31, 2013
Bridge Loan [Member]
Mar. 31, 2013
Imperium And Monarch Warrants [Member]
Maximum Funding Amounts Subject To Discretionary Borrowing     The Maximum Funding Amount is subject to a discretionary borrowing base comprised of: 85% of eligible accounts receivables (excluding, without limitation, receivables remaining unpaid for more than 90 days from invoice date or 60 days from due date, contra receivables, and affiliated receivables), up to the lesser of 60% of eligible finished goods inventory at cost or 75% of appraised net orderly liquidation value of inventory, and a receivable dilution rate of less than 5% (the "Borrowing Base").                                                                                                      
Line of Credit Facility, Covenant Terms     Net Borrowing Availability of not less than $100,000 (Net Borrowing Availability is defined as borrowing availability less the amounts due under the Imperium Line of Credit). There are also certain minimum EBITDA (Earnings Before Interest, Taxes Depreciation and Amortization) requirements. More specifically, we must have EBITDA of not less than (a) $25,000 for the Fiscal Quarter ending on or about March 31, 2013, (b) $100,000 for the Fiscal Quarter ending on or about June 30, 2013, (c) $200,000 for the Fiscal Quarter ending on or about September 30, 2013, and (d) $300,000 for the Fiscal Quarter ending on or about December 31, 2013 and for each of the Fiscal Quarters thereafter.                                                                                                      
Line of Credit Facility, Maximum Borrowing Capacity     $ 1,500,000                                                                   $ 1,500,000       $ 25,000 $ 100,000 $ 200,000 $ 300,000 $ 500,000     $ 1,000,000       $ 1,500,000    
Line of Credit Facility, Closing Fee                                                                         10,000                                  
Class of Warrant or Right Term of Warrants or Rights                                                                 7 years 7 years   5 years                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                       44,550 30,450                                 60,000 60,000   2,000,000 2,000,000                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                       $ 0.40 $ 0.37                                 $ 0.18 $ 0.18   $ 0.18 $ 0.18                                        
Line of Credit Facility, Termination Fee                                                                                           25,000                
Finders Fee as Percentage of Financing Amount                                                           3.00% 3.00%                                              
Line of Credit Facility, Interest Rate During Period     2.00%                                                                                                      
Proceeds from Issuance of Warrants                                                             60,000                                              
Line Of Credit Facility Monthly Collateral Fees Amount                                                                         2,500                                  
Line of Credit Facility, Success Fee                                                                         175,000                                  
Line of Credit Facility, Success Fee Terms                                                                         A success fee of $175,000 ("Success Fee") is due and payable if Imperium terminates due to an event of default, or if we terminate and pre-pay all amounts due to Imperium prior to the stated expiration date of January 16, 2016, however, the Success Fee is not due and payable if Imperium has exercised all its rights under the Imperium Warrant and sells all of the common shares underlying the Imperium Warrant on or before January 16, 2016 and if on the date that Imperium completes such sale(s), the price per share of the Company's common shares is at least $0.70 per common share.                                  
Interest Rate Supplemental Advance in Cash, Percentage     8.00%                                                                                                      
Payment in Kind Interest, Percentage     2.00%                                                                                                      
Percentage Increase in Interest on Default of Covenant Terms     4.00%                                                                                                      
Eligible Accounts Receivable, Advance Rate                                                                                 85.00%                          
Eligible Inventory Percentage, Advance Rate                                                                                 30.00%                          
Maximum Inventory Rate                                                                                               150,000            
Eligible Receivable, Description                                                                                               An Eligible Receivable became ineligible if more than 25% of the aggregate receivables due from a customer were more than ninety (90) days past due or the aggregate receivables from a customer exceeded 25% of the then total outstanding Eligible Receivables.            
Proceeds from Lines of Credit                                                                                               566,000            
Facility Fee Percentage                                                                                               1.00%            
Line of Credit Facility, Interest Rate Description                                                                                               Under the Loan Agreement, interest on outstanding borrowings was payable monthly and was charged at an annual rate equal to 4% above a base rate (which is the Wall Street Journal Prime as published from time to time. If we were to default under the Loan Agreement, interest on outstanding borrowings under the Medallion Line of Credit would be charged at an annual rate of 2% above the interest rate in effect at the time of such default.            
Payment of Audit Fees Per Day                                                                                               950.00            
Non Refundable Field Exam and Due Diligence Costs                                                                                               10,000            
Line of Credit Facility Costs       0                                                                 435,000                   0 20,000     41,000      
Line of Credit Facility, Periodic Payment, Interest                                                                         21,000 0               7,000 0   0 12,000        
Line of Credit Facility, Covenant Terms Minimum Stockholders Equity                                                                                               1,750,000            
Line of Credit Facility, Amount Outstanding                                                                         1,115,000   0           61,000 1,115,000   321,000 0   0      
Line of Credit Facility, Additional Borrowing Capacity                                                                         385,000               439,000     67,000            
Line of credit     1,176,000   321,000                                                               1,176,000                     388,000            
Line of Credit Facility, Decrease, Repayments                                                                                                     566,000      
Line of Credit Facility, Administrative Fee Paid Per Month                                                                                                       1,500    
Line of Credit Facility, Administrative Fee Paid                                                                                                       15,000    
Line of Credit Facility, Monthly Periodic Payment Interest                                                                                                       4,000    
Line of Credit Facility, Amortized Costs                                                                         58,000 0                     0 3,500        
Debt Instrument, Maturity Date                           Mar. 01, 2013                       Aug. 01, 2013                                                        
Debt Instrument, Remaining Discount Amortization Period                           6 years                                                                                
Long-term Debt, Gross     553,000   608,000                 815,000                                                                                
Debt Instrument, Interest Rate During Period                           8.25%           14.11%   14.46%                                                                
Debt Instrument, Periodic Payment                           14,000                                                                                
Debt Instrument, Annual Principal Payment                                 15,000                                                                          
Amortization of Financing Costs     47,000 12,000                     1,000 1,000 2,000                                                                          
Mortgage Consolidation Loan Initial Interest Percentage     8.25%                                                                                                      
Mortgage Consolidation Loan Revised Interest Percentage     9.25%                                                                                                      
Mortgage Consolidation Loan Initial Monthly Payment     14,115                                                                                                      
Mortgage Consolidation Loan Revised Monthly Payment     14,437                                                                                                      
Mortgage Consolidation Loan Principal Reduction Payment     25,000                                                                                                      
Interest Expense, Debt     30,000 19,000                     13,000 14,000                                                                            
Payments to Acquire Equipment on Lease                                     17,000     4,000                                                                
Leasing Term                                       5 years   3 years                                                                
Opting to Purchase, Description                                   we notified RICOH that we were opting to purchase the copier for $1.00 as provided in our lease.                                                                        
Operating Leases, Future Minimum Payments Due, Next Twelve Months                                       0 0   1,000 1,000                                                            
Proceeds from convertible debt instrument   631,000                                             750,000                                                          
Placement Agent Fees 50,000 54,000                                                                                                        
Legal and Accounting Fees   63,000 2,000                                                                   39,000                                  
State Filing Fees   2,000                                                                                                        
Long-term Debt Accrued Interest Rate               10.00%                                                                                            
Debt Issuance Agent Fee and Expenses               52,500                                                                                            
Placement Agent Fee Percentage               7.00%                                                                                            
Class of Warrant or Right, Expense or Revenue Recognized     131,000           12,000                                                                                          
Amortization of Debt Issuance Cost                 0   0                             15,000 8,000                                                      
Allocated Share-Based Compensation Expense     3,000           1,000 1,000                                                                                        
Debt issuance costs, net     401,000   29,000       0   0                                                                                      
Payments to Debentures Holders             105,000                                         100,000                                                    
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum     10.00%                                                                                                      
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum     15.00%                                                                                                      
Percentage of Cash Fee of Gross Amount of Existing Debentures     5.00%                                                                                                      
Placement Agent Services Compensation     37,500                                                                                                      
Warrants Issued Amended Purchase Price Per Share     $ 0.17                                                                                                      
Warrants Issued Amended Term     3 years                                                                                                      
Non Accountable Expense Allowance Percentage on Gross Amount of Debentures     1.00%                                                                                                      
Non Accountable Expense Allowance     7,500                                                                                                      
Reimbursed in Legal Fees     5,000                                                                                                      
Amortization Period of Debentures     12 months                                                                                                      
Long-term Debt           645,000                                             150,000                                                  
Percentage of Simple Interest in Advance of Bridge Loan     15.00%                                                                                                      
Percentage of Gross Amount of Existing Debentures to Issue Restricted Stock     10.00%                                                                                                      
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures     15,000                                                                                                      
Restricted Stock Award Issued Price Per Share     $ 0.17                                                                                                      
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures         88,235                                                                                                  
Debt Instrument, Interest Rate, Stated Percentage           15.00%                                                                                                
Proceeds from Short-term Debt             5,000                                                                                           100,000  
Interest and Debt Expense     35,000   26,000                                                                                                  
Line of Credit Facility, Current Borrowing Capacity     2,000,000                                                                         2,000,000                            
Deferred Finance Costs, Net                                                             1,000 0   24,000 0   25,000                                 299,000
Termination Fees                                                                                                           $ 25,000