XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 112 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
Cash flows provided by (used in) operating activities:        
Net loss $ (12,607,841) $ (18,788,624) $ (4,424,247) $ (57,092,888)
Adjustments to reconcile net loss to net cash used in operating activities:        
Accretion expense 53,209 41,289 55,619 182,319
Impairment of oil and gas properties 6,870,000 13,789,000 0 30,757,015
Depletion and depreciation 379,562 824,304 352,637 1,875,382
Gain on sale of equipment 0 0 0 (42,228)
Stock-based compensation (note 11) 659,978 717,629 918,685 8,208,194
Compensation option and warrant modification 0 0 264,000 504,000
Deferred income taxes benefit (expense) (18,529) 61,000 0 42,471
Changes in non-cash working capital (note 19) 327,024 (711,636) 714,647 365,961
Total cash flows provided by (used in) operating activity (4,336,597) (4,067,038) (2,118,659) (15,199,774)
Cash flows provided by (used in) investing activities:        
Oil and natural gas property additions (8,206,171) (9,039,941) (11,222,450) (66,298,897)
Other property and equipment additions (22,360) (19,849) (34,174) (1,597,684)
Proceeds on sale of equipment 0 0 0 82,800
Cash acquired on acquisition 0 0 0 3,034,666
Restricted deposits (notes 4 and 20) (33,326,075) (127,000) 3,875,000 (41,548,075)
Investment in equity investee (1,340,262) 0 0 (1,340,262)
Changes in non-cash working capital (note 19) 46,634,101 (3,276,259) 362,465 52,407,936
Total cash flows provided by (used in) investing activities 3,739,233 (12,463,049) (7,019,159) (55,259,516)
Cash flows provided by (used in) financing activities:        
Proceeds from issuance of common stock 3,951,993 8,450,000 0 88,014,158
Share issuance costs (625,000) (463,804) 0 (5,162,192)
Changes in non-cash working capital (note 19) 0 0 0 (1,911,942)
Total cash flows provided by (used in) financing activities 3,326,993 7,986,196 0 80,940,024
Net increase (decrease) in cash and cash equivalents 2,729,629 (8,543,891) (9,137,818) 10,480,734
Cash and cash equivalents, beginning of the year 7,751,105 16,294,996 25,432,814 0
Cash and cash equivalents, end of the year 10,480,734 7,751,105 16,294,996 10,480,734
Cash and cash equivalents        
Current bank accounts 9,680,413 158,879 163,280 9,680,413
Short term deposits 800,321 7,592,226 16,131,716 800,321
Cash and cash equivalents, end of the year 10,480,734 7,751,105 16,294,996 10,480,734
Cash taxes paid during the year $ 93,583 $ 73,775 $ 17,750