XML 36 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options
12 Months Ended
Dec. 31, 2011
Stock Options [Abstract]  
Stock Options
11.         Stock Options
 
The Company's 1998 stock incentive plan (1998 Plan)
Under the terms of the 1998 Plan, as amended, 12,000,000 common shares were reserved for issuance on exercise of options granted under the 1998 Plan.  The 1998 Plan terminated on December 4, 2008 and as such, there are no further options to be granted under the 1998 Plan.  However, as at December 31, 2011, there are 1,800,000 options that were granted prior to December 4, 2008 currently outstanding and able to be exercised.
 
The Company's 2008 stock incentive plan (2008 Plan)
Under the terms of the 2008 Plan, 12,000,000 common shares have been reserved for issuance on exercise of options granted under the 2008 Plan.  As at December 31, 2011, there are 9,210,000 options to issue common stock remaining for grant under the 2008 Plan.  The Board of Directors of the Company may amend or modify the 2008 Plan at any time, subject to any required stockholder approval.  The 2008 Plan will terminate on the earliest of: (i) May 30, 2018; (ii) the date on which all shares available for issuance under the 2008 Plan have been issued as fully-vested shares; or, (iii) the termination of all outstanding options in connection with certain changes in control or ownership of the Company.
 
Stock-based compensation
The Company recognizes compensation cost for stock-based compensation arrangements with employees, non-employee consultants and non-employee directors based on their fair value using the Black-Scholes option-pricing model, such cost to be expensed over the respective vesting periods.
 
The following table summarizes the classification of stock-based compensation:
   
 
Year ended
Dec 31, 2011
$
  
 
Year ended
Dec 31, 2010
$
  
 
Year ended
Dec 31, 2009
$
  
Period from
Inception,
Aug 21, 2002
 to Dec 31, 2011
$
 
              
Stock-based compensation
            
Consolidated Statements of Operations
            
General and administrative
  662,232   700,433   778,845   4,794,360 
Consulting fees
  (2,254)  17,196   139,840   3,413,834 
    659,978   717,629   918,685   8,208,194 
Consolidated Balance Sheets
                
Property and equipment
  234,568   252,335   662,420   5,644,572 
    894,546   969,964   1,581,105   13,852,766 
 
At December 31, 2011, the total compensation cost related to non-vested awards not yet recognized was $64,723 (December 31, 2010 – $318,647 and December 31, 2009 - $382,483) which will be recognized over a weighted-average period of twenty-one months.  During the years ended December 31, 2011, 2010 and 2009, no options were exercised.
 
No income tax benefit has been recognized relating to stock-based compensation expense and no tax benefits have been realized from the exercise of stock options.
 
The fair value of each option granted was estimated on the date of grant using the Black-Scholes option-pricing model.  Weighted average assumptions used in the valuation are disclosed in the following table:
 
 
Year ended
Dec 31, 2011
Year ended
Dec 31, 2010
Year ended
Dec 31, 2009
       
Fair value of stock options granted (per option)
$0.54
$0.90
$0.66
Risk-free interest rate
3.1%
2.6%
1.5%
Volatility
119.8%
129.7%
115.0%
Expected life
9.7 years
8.4 years
3.3 years
Dividend yield
0%
0%
0%
 
Stock option table
Activity with respect to all stock options is presented below for the years ended December 31, 2011, 2010 and 2009:
 
   
2011
  
2010
  
2009
 
   
 
 
Shares
#
  
Weighted Average Exercise Price
$
  
 
 
Shares
#
  
Weighted Average Exercise Price
$
  
 
 
Shares
#
  
Weighted Average Exercise Price
$
 
                    
Outstanding at beginning of year
  4,550,000   2.72   4,440,000   3.48   5,325,000   3.69 
Granted
  1,280,000   1.04   1,280,000   1.58   280,000   1.15 
Exercised
  --   --   --   --   --   -- 
Expired
  (1,240,000)  1.70   (1,060,000)  5.03   (1,060,000)  4.03 
Forfeitures and cancellations
  --   --   (110,000)  1.72   (105,000)  2.67 
Outstanding at end of year
  4,590,000   2.53   4,550,000   2.72   4,440,000   3.49 
                          
Outstanding aggregate intrinsic value
 $--      $25,000      $711,700     
                          
Exercisable at end of year
  3,823,501   2.80   3,252,500   3.04   3,487,500   3.99 
                          
Exercisable aggregate intrinsic value
 $--      $--      $240,325     
 
The weighted average remaining life by exercise price as of December 31, 2011 is summarized below:
 
Range of Exercise Prices
$
Outstanding Shares
#
Weighted Average Remaining Life
Months
 
Exercisable Shares
#
Weighted Average Exercise Price
$
0.01 - 0.99
774,800
95.4
591,467
0.67
1.00 - 1.99
1,369,000
91.5
785,834
1.34
2.00 - 2.99
323,800
100.9
323,800
2.25
3.00 - 4.99
1,672,400
57.4
1,672,400
3.67
5.00 - 5.99
400,000
25.9
400,000
5.07
6.00 - 6.99
50,000
36.0
50,000
6.81
 
4,590,000
74.1
3,823,501
2.53