XML 35 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
12 Months Ended
Dec. 31, 2019
DEBT  
Schedule of short-term debt

  

2019

    

2018

    

Revolving credit facility

$

25,000

$

79,000

Notes payable

1,436

4,544

Overdrafts

17,823

17,749

$

44,259

$

101,293

Schedule of long-term obligations

At December 31, 2019, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028

$

19,220

$

$

19,220

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

64

 

74,936

Senior unsecured debts 3.2% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

168,000

 

390

 

167,610

Senior unsecured notes 3.5%, due in 2023

125,000

144

124,856

Senior unsecured notes 1.0%, due in 2023

112,170

356

111,814

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

63

 

49,937

Senior unsecured notes 3.5%, due in 2024

100,000

144

99,856

Senior unsecured notes 1.2%, due in 2024

224,340

742

223,598

Senior unsecured notes 3.6%, due in 2025

125,000

169

124,831

Senior unsecured notes 3.6%, due in 2026

125,000

169

124,831

Finance Lease Liabilities

 

29,952

 

 

29,952

$

1,153,682

$

2,241

$

1,151,441

Current maturities of long-term obligations

 

(65,988)

 

 

(65,988)

Total long-term obligations

$

1,087,694

$

2,241

$

1,085,453

At December 31, 2018, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 16.00%, due in monthly and annual installments through 2028

$

15,531

$

$

15,531

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

88

 

74,912

Senior unsecured debts 4.0% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

224,000

 

541

 

223,459

Senior unsecured notes 3.5%, due in 2023

125,000

181

124,819

Senior unsecured notes 1.0%, due in 2023

114,535

432

114,103

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

76

 

49,924

Senior unsecured notes 3.5%, due in 2024

100,000

181

99,819

Senior unsecured notes 1.2%, due in 2024

229,070

904

228,166

Senior unsecured notes 3.6%, due in 2025

125,000

207

124,793

Senior unsecured notes 3.6%, due in 2026

125,000

208

124,792

Capital lease obligations

 

8,353

 

 

8,353

$

1,191,489

$

2,818

$

1,188,671

Current maturities of long-term obligations

 

(62,678)

(62,678)

Total long-term obligations

$

1,128,811

$

2,818

$

1,125,993

Schedule of covenants on revolving credit facility and corporate long-term obligations

    

Requirement

    

Level at December 31, 2019

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

1.71 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

16.21 to 1.00

(1)Definitions of ratios are included as part of the revolving credit facility agreement and the private placement agreements.