XML 63 R52.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT - Long-Term Obligations (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Jul. 06, 2022
Mar. 07, 2022
Components of the company's debt obligations        
Finance Lease Liabilities $ 26,486 $ 26,934    
Unamortized debt issuance costs (4,371) (4,558)    
Long-term debt and lease obligation, including current maturities 1,174,649 1,171,578    
Current maturities of long-term obligations (218,731) (118,981)    
Total long-term obligations $ 955,918 1,052,597    
Consolidated Leverage Ratio 1.80      
Consolidated Interest Coverage Ratio 14.19      
Minimum        
Components of the company's debt obligations        
Consolidated Interest Coverage Ratio 3.00      
Maximum        
Components of the company's debt obligations        
Consolidated Leverage Ratio 3.50      
Notes payable 0.00% – 16.42%, due in monthly and annual installments through 2028        
Components of the company's debt obligations        
Long-term debt, gross $ 28,093 29,167    
Notes payable 0.00% – 16.42%, due in monthly and annual installments through 2028 | Minimum        
Components of the company's debt obligations        
Interest rate on notes (as a percent) 0.00%      
Notes payable 0.00% – 16.42%, due in monthly and annual installments through 2028 | Maximum        
Components of the company's debt obligations        
Interest rate on notes (as a percent) 16.42%      
Senior unsecured notes 1.0%, due in 2023        
Components of the company's debt obligations        
Long-term debt, gross $ 108,455 106,995    
Interest rate on notes (as a percent) 1.00%      
Senior unsecured notes 3.4%, due in 2024        
Components of the company's debt obligations        
Long-term debt, gross $ 50,000 50,000    
Interest rate on notes (as a percent) 3.40%      
Senior unsecured notes 3.5%, due in 2024        
Components of the company's debt obligations        
Long-term debt, gross $ 100,000 100,000    
Interest rate on notes (as a percent) 3.50%      
Senior unsecured notes 1.2%, due in 2024        
Components of the company's debt obligations        
Long-term debt, gross $ 216,910 213,990    
Interest rate on notes (as a percent) 1.20%      
Senior unsecured notes 3.6%, due in 2025        
Components of the company's debt obligations        
Long-term debt, gross $ 125,000 125,000    
Interest rate on notes (as a percent) 3.60%      
Senior unsecured notes 3.6%, due in 2026        
Components of the company's debt obligations        
Long-term debt, gross $ 125,000 125,000    
Interest rate on notes (as a percent) 3.60%      
Senior unsecured notes 3.6%, due in 2032, net of discount of $0.9 million        
Components of the company's debt obligations        
Long-term debt, gross $ 399,076 $ 399,050    
Interest rate on notes (as a percent) 3.60%   3.60% 3.60%
Debt instrument, discount $ 900