XML 70 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (loss) [Member]
Foreign Currency Translation Adjustment - the Company [Member]
Retained Earnings (accumulated deficit) [Member]
Non-controlling interest [Member]
Total
Balance at Dec. 31, 2016 $ 6,679 $ 93,441 $ (1,923) $ 412 $ (16,600) $ (91) $ 81,918
Balance, shares at Dec. 31, 2016 22,894,348            
Issuance of shares upon exercise of warrants $ 16 238 254
Issuance of shares upon exercise of warrants, shares 60,000            
Issuance of shares upon exercise of employee stock options $ 21 306 327
Issuance of shares upon exercise of employee stock options, shares 78,100            
Stock-based compensation 144 144
Foreign currency translation adjustments - the Company 5,447 5,447
Purchase of non-controlling interests (154) 77 (77)
Comprehensive income (loss):              
Net income (loss) (6,914) 14 (6,900)
Realized foreign currency translation adjustments 64 64
Foreign currency translation adjustments 1,772 1,772
Balance at Dec. 31, 2017 $ 6,716 93,975 (87) 5,859 (23,514) 82,949
Balance, shares at Dec. 31, 2017 23,032,448            
Cumulative effect adjustment resulting from adoption of new accounting standard 114 114
Issuance of shares upon exercise of employee stock options $ 5 72 77
Issuance of shares upon exercise of employee stock options, shares 17,191            
Stock-based compensation 158 158
Foreign currency translation adjustments - the Company (3,064) (3,064)
Comprehensive income (loss):              
Net income (loss) 2,949 2,949
Realized foreign currency translation adjustments            
Adjustment to the redemption value of redeemable non-controlling interests (227) (227)
Foreign currency translation adjustments (1,740) (1,740)
Balance at Dec. 31, 2018 $ 6,721 94,205 (1,827) 2,795 (20,678) $ 81,216
Balance, shares at Dec. 31, 2018 23,049,639           23,049,639
Issuance of shares upon exercise of employee stock options $ 29 474 $ 503
Issuance of shares upon exercise of employee stock options, shares 104,346            
Stock-based compensation 392 392
Repurchase of warrants previously issued by the Company (375) (375)
Foreign currency translation adjustments - the Company 3,129 3,129
Issue of shares to non-controlling interests 50 50
Comprehensive income (loss):              
Net income (loss) 2,293 (26) 2,267
Realized foreign currency translation adjustments            
Adjustment to the redemption value of redeemable non-controlling interests (576) (576)
Foreign currency translation adjustments 1,200 1,200
Balance at Dec. 31, 2019 $ 6,750 $ 94,696 $ (627) $ 5,924 $ (18,961) $ 24 $ 87,806
Balance, shares at Dec. 31, 2019 23,153,985           23,153,985