99.1
|
Press Release: Magal Security Systems Ltd. Reports Third Quarter 2019 Financial Results dated November 18, 2019.
|
MAGAL SECURITY SYSTEMS LTD.
|
|||
(Registrant)
|
|||
By:
|
/s/ Doron Kerbel
|
||
Doron Kerbel
|
|||
V.P. General Counsel & Company Secretary
|
EXHIBIT NO.
|
DESCRIPTION
|
• |
Revenue of $22.2 million, a 13% improvement versus the prior quarter;
|
• |
Operating income of $2.5 million versus $0.2 million in the prior quarter;
|
• |
Net income of $1.3 million, versus loss last quarter;
|
• |
EBITDA significantly improved to $3.1 million from $0.7 million in the prior quarter;
|
• |
Operating cash flow of $1.8 million contributing to the quarter-end net cash of $54.6 million;
|
Magal Security Systems Ltd.
Diane Hill, Assistant to the CEO
Tel: +972-3-539-1421
E-mail: dianeh@magal-s3.com
Web: www.magalsecurity.com
|
GK Investor Relations
Ehud Helft / Gavriel Frohwein Tel: (US) +1 646 688 3559 E-mail: magal@gkir.com |
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||||||||||||||||||||||
2019
|
2018
|
% change
|
2019
|
2018
|
% change
|
|||||||||||||||||||
Revenue
|
22,188
|
23,894
|
(7
|
)
|
63,075
|
66,497
|
(5
|
)
|
||||||||||||||||
Cost of revenue
|
11,647
|
12,811
|
(9
|
)
|
35,170
|
36,796
|
(4
|
)
|
||||||||||||||||
Gross profit
|
10,541
|
11,083
|
(5
|
)
|
27,905
|
29,701
|
(6
|
)
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||||||||||
Research and development, net
|
1,825
|
1,587
|
15
|
5,373
|
5,014
|
7
|
||||||||||||||||||
Selling and marketing
|
4,026
|
4,467
|
(10
|
)
|
12,534
|
13,575
|
(8
|
)
|
||||||||||||||||
General and administrative
|
2,169
|
2,949
|
(26
|
)
|
6,810
|
6,922
|
(2
|
)
|
||||||||||||||||
Total operating expenses
|
8,020
|
9,003
|
(11
|
)
|
24,717
|
25,511
|
(3
|
)
|
||||||||||||||||
Operating income
|
2,521
|
2,080
|
3,188
|
4,190
|
||||||||||||||||||||
Financial income (expenses), net
|
(573
|
)
|
52
|
(1,667
|
)
|
691
|
||||||||||||||||||
Income (loss) before income taxes
|
1,948
|
2,132
|
1,521
|
4,881
|
||||||||||||||||||||
Taxes on income
|
438
|
574
|
975
|
1,587
|
||||||||||||||||||||
Net income
|
1,510
|
1,558
|
546
|
3,294
|
||||||||||||||||||||
Income attributable to redeemable non-controlling interests and non-controlling interests
|
212
|
72
|
36
|
245
|
||||||||||||||||||||
Net income attributable to Magal’s shareholders
|
1,298
|
1,486
|
510
|
3,049
|
||||||||||||||||||||
Basic net income per share
|
$
|
0.06
|
$
|
0.06
|
$
|
0.02
|
$
|
0.13
|
||||||||||||||||
Diluted net income per share
|
$
|
0.06
|
$
|
0.06
|
$
|
0.02
|
$
|
0.13
|
||||||||||||||||
Weighted average number of shares used in computing basic net income per share
|
23,153,985
|
23,042,895
|
23,121,107
|
23,039,289
|
||||||||||||||||||||
Weighted average number of shares used in computing diluted net income per share
|
23,167,049
|
23,296,520
|
23,141,574
|
23,310,976
|
Three Months
Ended September 30,
|
Six Months
Ended September 30,
|
|||||||||||||||
2019
|
2018 | 2019 |
2018
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Gross margin
|
47.5
|
46.4
|
44.2
|
44.7
|
||||||||||||
Research and development, net as a % of revenues
|
8.2
|
6.6
|
8.5
|
7.5
|
||||||||||||
Selling and marketing as a % of revenues
|
18.1
|
18.7
|
19.9
|
20.4
|
||||||||||||
General and administrative as a % of revenues
|
9.8
|
12.3
|
10.8
|
10.4
|
||||||||||||
Operating margin
|
11.4
|
8.7
|
5.1
|
6.3
|
||||||||||||
Net margin
|
6.8
|
6.5
|
0.9
|
5.0
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2019
|
2018
|
2019
|
2018
|
|||||||||||||
GAAP Net income
|
1,510
|
1,558
|
546
|
3,294
|
||||||||||||
Less:
|
||||||||||||||||
Financial income (expenses), net
|
(573
|
)
|
52
|
(1,667
|
)
|
691
|
||||||||||
Taxes on income
|
(438
|
)
|
(574
|
)
|
(975
|
)
|
(1,587
|
)
|
||||||||
Depreciation and amortization
|
(542
|
)
|
(526
|
)
|
(1,591
|
)
|
(1,502
|
)
|
||||||||
EBITDA
|
3,063
|
2,606
|
4,779
|
5,692
|
September 30,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
CURRENT ASSETS:
|
||||||||
|
||||||||
Cash and cash equivalents
|
$
|
34,189
|
$
|
38,665
|
||||
Short-term bank deposits
|
17,242
|
13,150
|
||||||
Restricted deposits
|
3,123
|
3,135
|
||||||
Trade receivables, net
|
12,918
|
14,176
|
||||||
Unbilled accounts receivable
|
8,555
|
6,050
|
||||||
Other accounts receivable and prepaid expenses
|
3,658
|
4,126
|
||||||
Inventories
|
12,935
|
13,863
|
||||||
Total current assets
|
92,620
|
93,165
|
||||||
LONG TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term deposits and restricted bank deposits
|
87
|
146
|
||||||
Severance pay fund
|
1,339
|
1,289
|
||||||
Deferred tax assets
|
3,456
|
3,459
|
||||||
Total long-term investments and receivables
|
4,882
|
4,894
|
||||||
PROPERTY AND EQUIPMENT, NET AND OPERATING LEASE RIGHT-OF-USE ASSETS
|
10,726
|
6,347
|
||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
15,150
|
14,765
|
||||||
TOTAL ASSETS
|
$
|
123,378
|
$
|
119,171
|
September 30,
|
December 31,
|
|||||||
2019
|
2018
|
|||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
4,530
|
$
|
6,359
|
||||
Customer advances
|
8,094
|
10,170
|
||||||
Deferred revenues
|
1,687
|
2,387
|
||||||
Other accounts payable and accrued expenses
|
13,299
|
13,226
|
||||||
Short-term operating lease liabilities
|
1,053
|
-
|
||||||
Total current liabilities
|
28,663
|
32,142
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Deferred revenues
|
1,253
|
1,344
|
||||||
Deferred tax liabilities
|
174
|
182
|
||||||
Accrued severance pay
|
2,217
|
2,181
|
||||||
Long-term operating lease liabilities
|
3,271
|
-
|
||||||
Other long-term liabilities
|
344
|
351
|
||||||
Total long-term liabilities
|
7,259
|
4,058
|
||||||
Redeemable non-controlling interest
|
2,028
|
1,755
|
||||||
SHAREHOLDERS' EQUITY
|
||||||||
Share Capital: Ordinary shares of NIS 1 par value -
|
||||||||
Authorized: 39,748,000 shares at September 30, 2019 and December 31, 2018; Issued and outstanding: 23,153,985 shares at September 30, 2019 and 23,049,639 shares at December 31, 2018
|
6,750
|
6,721
|
||||||
Additional paid-in capital
|
94,969
|
94,205
|
||||||
Treasury shares
|
(375
|
)
|
-
|
|||||
Accumulated other comprehensive loss
|
(1,441
|
)
|
(1,827
|
)
|
||||
Foreign currency translation adjustments (stand alone financial statements)
|
5,746
|
2,795
|
||||||
Accumulated deficit
|
(20,168
|
)
|
(20,678
|
)
|
||||
Total shareholders' equity
|
85,481
|
81,216
|
||||||
Non-controlling interest
|
(53
|
)
|
-
|
|||||
TOTAL SHAREHOLDERS' EQUITY
|
85,428
|
81,216
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
123,378
|
$
|
119,171
|