XML 24 R6.htm IDEA: XBRL DOCUMENT v3.19.1
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (loss) [Member]
Foreign Currency Translation Adjustment - the Company [Member]
Retained Earnings (accumulated deficit) [Member]
Non-controlling interest [Member]
Total
Balance at Dec. 31, 2015 $ 4,968 $ 69,888 $ (1,850) $ 406 $ (17,629) $ (88) $ 55,695
Balance, shares at Dec. 31, 2015 16,398,872           16,398,872
Issuance of share capital, net $ 1,626 21,991 $ 23,617
Issuance of share capital, net, shares 6,170,386            
Issuance of shares upon exercise of employee stock options $ 85 1,304 1,389
Issuance of shares upon exercise of employee stock options, shares 325,090            
Stock-based compensation 258 258
Foreign currency translation adjustments - the Company 6 6
Comprehensive income (loss):              
Net income (loss) 1,029 (3) 1,026
Realized foreign currency translation adjustments            
Foreign currency translation adjustments (73) (73)
Balance at Dec. 31, 2016 $ 6,679 93,441 (1,923) 412 (16,600) (91) $ 81,918
Balance, shares at Dec. 31, 2016 22,894,348           22,894,348
Issuance of shares upon exercise of warrants $ 16 238 $ 254
Issuance of shares upon exercise of warrants, shares 60,000            
Issuance of shares upon exercise of employee stock options $ 21 306 327
Issuance of shares upon exercise of employee stock options, shares 78,100            
Stock-based compensation 144 144
Foreign currency translation adjustments - the Company 5,447 5,447
Purchase of non-controlling interests (154) 77 (77)
Comprehensive income (loss):              
Net income (loss) (6,914) 14 (6,900)
Realized foreign currency translation adjustments 64 64
Foreign currency translation adjustments 1,772 1,772
Balance at Dec. 31, 2017 $ 6,716 93,975 (87) 5,859 (23,514) $ 82,949
Balance, shares at Dec. 31, 2017 23,032,448           23,032,448
Cumulative effect adjustment resulting from adoption of new accounting standard at Dec. 31, 2018 114 $ 114
Issuance of shares upon exercise of employee stock options $ 5 72 77
Issuance of shares upon exercise of employee stock options, shares 17,191            
Stock-based compensation 158 158
Foreign currency translation adjustments - the Company (3,064) (3,064)
Comprehensive income (loss):              
Net income (loss) 2,949 2,949
Realized foreign currency translation adjustments            
Adjustment to the redemption value of redeemable non-controlling interests (227) (227)
Foreign currency translation adjustments (1,740) (1,740)
Balance at Dec. 31, 2018 $ 6,721 $ 94,205 $ (1,827) $ 2,795 $ (20,678) $ 81,216
Balance, shares at Dec. 31, 2018 23,049,639           23,049,639