XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net loss $ (1,122) $ (1,096)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 161 214
Amortization of debt discount 34
Accretion of discount on note receivable (2)
Provision for bad debts 32
Reserve for inventory 84 9
Impairment of investment – related party 110
Stock-based compensation 543 226
Accounts receivable (311) 288
Accounts receivable – related party 77
Inventories 209 57
Prepaid expenses and other current assets (119) (14)
Other assets (11)
Accounts payable 322 (258)
Advances from customers and deferred revenues (181)
Other current liabilities (58) (65)
Net cash used in operating activities (358) (529)
Cash flows from investing activities:    
Purchase of property and equipment (85) (306)
Proceeds from sale of investment – related party 90
Investments – related party (1,034)
Net cash used in investing activities (1,029) (306)
Cash flows from financing activities:    
Proceeds from sales of common stock and warrants 541
Net proceeds from issuances of convertible notes – related party 488
Proceeds from short term loan – related party 250
Net cash provided by financing activities 1,279
Effect of exchange rate on cash and cash equivalents (137) (34)
Decrease in cash and cash equivalents (245) (869)
Cash and cash equivalents - Beginning of the year 1,241 2,110
Cash and cash equivalents - End of the year $ 996 $ 1,241