XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net loss $ (204)us-gaap_NetIncomeLoss $ (158)us-gaap_NetIncomeLoss
Adjustments required to reconcile net income to net cash provided by operating activities:    
Depreciation 34us-gaap_Depreciation 35us-gaap_Depreciation
Amortization of intangible asset 24us-gaap_AmortizationOfIntangibleAssets 26us-gaap_AmortizationOfIntangibleAssets
Impairment of investment in Telkoor 50us-gaap_AssetImpairmentCharges  
Stock compensation related to options granted to employees 47us-gaap_ShareBasedCompensation 22us-gaap_ShareBasedCompensation
Stock compensation related to options granted to non-employees   1us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Decrease in trade receivables, net 503us-gaap_IncreaseDecreaseInAccountsReceivable 669us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in prepaid expenses and other accounts receivable (64)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (37)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease (increase) in inventories (261)us-gaap_IncreaseDecreaseInInventories 63us-gaap_IncreaseDecreaseInInventories
Decrease in accounts payable and related parties- trade payables (209)us-gaap_IncreaseDecreaseInAccountsPayable (452)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenues and other current liabilities 197us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits (136)us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Net cash provided by operating activities 117us-gaap_NetCashProvidedByUsedInOperatingActivities 33us-gaap_NetCashProvidedByUsedInOperatingActivities
Purchase of property and equipment (99)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (38)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment   16us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (99)us-gaap_NetCashProvidedByUsedInInvestingActivities (22)us-gaap_NetCashProvidedByUsedInInvestingActivities
Purchase of treasury stock   (40)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities   (40)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (68)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (50)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (31)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 2,110us-gaap_CashAndCashEquivalentsAtCarryingValue 1,696us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period $ 2,060us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,665us-gaap_CashAndCashEquivalentsAtCarryingValue