XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 2,060us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,110us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade receivables 1,025us-gaap_AccountsReceivableNetCurrent 1,548us-gaap_AccountsReceivableNetCurrent
Related parties – trade receivables 26us-gaap_AccountsReceivableRelatedPartiesCurrent  
Prepaid expenses and other accounts receivable 238us-gaap_PrepaidExpenseAndOtherAssetsCurrent 178us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventories (Note 3) 1,867us-gaap_InventoryNet 1,653us-gaap_InventoryNet
Total current assets 5,216us-gaap_AssetsCurrent 5,489us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, NET 622us-gaap_PropertyPlantAndEquipmentNet 567us-gaap_PropertyPlantAndEquipmentNet
INTANGIBLE ASSET, NET 40us-gaap_IntangibleAssetsNetExcludingGoodwill 66us-gaap_IntangibleAssetsNetExcludingGoodwill
INVESTMENT IN TELKOOR 157us-gaap_AvailableForSaleSecuritiesCurrent 207us-gaap_AvailableForSaleSecuritiesCurrent
LONG-TERM DEPOSITS 13us-gaap_DepositsAssetsNoncurrent 13us-gaap_DepositsAssetsNoncurrent
Total assets 6,048us-gaap_Assets 6,342us-gaap_Assets
CURRENT LIABILITIES:    
Accounts payable 928us-gaap_AccountsPayableCurrent 1,061us-gaap_AccountsPayableCurrent
Trade payables - related parties   60us-gaap_AccountsPayableRelatedPartiesCurrent
Advances from customers and deferred revenue 585us-gaap_DeferredRevenueAndCreditsCurrent 435us-gaap_DeferredRevenueAndCreditsCurrent
Other current liabilities 362us-gaap_OtherLiabilitiesCurrent 345us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,875us-gaap_LiabilitiesCurrent 1,901us-gaap_LiabilitiesCurrent
Share capital -    
Series A Redeemable Convertible Preferred shares, no par value - 500,000 shares authorized; 0 shares issued and outstanding at March 31, 2015 and December 31, 2014 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Preferred shares, no par value - 1,500,000 shares authorized; 0 shares issued and outstanding at March 31, 2015 and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common shares, no par value - 30,000,000 shares authorized; 6,775,971 shares issued and outstanding as of March 31, 2015 and December 31, 2014 0us-gaap_CommonStockValue 0us-gaap_CommonStockValue
Additional paid-in capital 14,786us-gaap_AdditionalPaidInCapital 14,739us-gaap_AdditionalPaidInCapital
Accumulated deficit (10,144)us-gaap_RetainedEarningsAccumulatedDeficit (9,940)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (469)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (358)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 4,173us-gaap_StockholdersEquity 4,441us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 6,048us-gaap_LiabilitiesAndStockholdersEquity $ 6,342us-gaap_LiabilitiesAndStockholdersEquity