XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities :    
Net loss $ (658)us-gaap_NetIncomeLoss $ (632)us-gaap_NetIncomeLoss
Adjustments required to reconcile net loss to net cash provided by operating activities:    
Depreciation 139us-gaap_Depreciation 110us-gaap_Depreciation
Amortization of intangible asset 106us-gaap_AmortizationOfIntangibleAssets 96us-gaap_AmortizationOfIntangibleAssets
Inventory write-down 13us-gaap_InventoryWriteDown 46us-gaap_InventoryWriteDown
Impairment of investment in Telkoor 175us-gaap_AssetImpairmentCharges 376us-gaap_AssetImpairmentCharges
Stock compensation related to options granted to employees 246us-gaap_ShareBasedCompensation 104us-gaap_ShareBasedCompensation
Stock compensation related to options granted to non-employees 1us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 2us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Decrease (increase) in trade receivables, net 581us-gaap_IncreaseDecreaseInAccountsReceivable (750)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in prepaid expenses and other receivables (15)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (28)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in inventories 49us-gaap_IncreaseDecreaseInInventories 238us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable and trade payables - related parties (221)us-gaap_IncreaseDecreaseInAccountsPayable 365us-gaap_IncreaseDecreaseInAccountsPayable
Increase in advances from customers, deferred revenues and other current liabilities 253us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits 144us-gaap_IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
Net cash provided by operating activities 669us-gaap_NetCashProvidedByUsedInOperatingActivities 71us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities :    
Purchase of property and equipment (119)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (216)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (119)us-gaap_NetCashProvidedByUsedInInvestingActivities (216)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities :    
Purchase of treasury stock (90)us-gaap_PaymentsForRepurchaseOfCommonStock  
Net cash used in financing activities (90)us-gaap_NetCashProvidedByUsedInFinancingActivities  
Effect of exchange rate changes on cash and cash equivalents (46)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 20us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 414us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (125)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the year 1,696us-gaap_CashAndCashEquivalentsAtCarryingValue 1,821us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the year 2,110us-gaap_CashAndCashEquivalentsAtCarryingValue 1,696us-gaap_CashAndCashEquivalentsAtCarryingValue
Reclassification of property and equipment to inventory $ 16us-gaap_PropertyPlantAndEquipmentTransfersAndChanges