XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:    
Cash and cash equivalents $ 1,777 $ 2,115
Trade receivables (net of allowance for doubtful accounts of $ 148 and $ 119 as of December 31, 2011 and 2010, respectively) 1,845 2,395
Prepaid expenses and other receivables 108 157
Inventories (Note 3) 2,332 1,768
Total current assets 6,062 6,435
NON CURRENT ASSETS:    
Property and Equipment, net (Note 4) 448 256
Intangible Asset, net (Note 5) 350 446
Available for Sale Marketable Securities (Note 11) 483  
Long Term Deposits 6 42
Total Non-Current Assets 1,287 744
Total Assets 7,349 7,179
CURRENT LIABILITIES:    
Accounts payable 1,032 783
Trade payables - related parties (Note 12) 369 978
Advances from customers and deferred revenue 286 568
Other current liabilities (Note 6) 529 523
Total Current Liabilities 2,216 2,852
Share capital -    
Series A Redeemable Convertible Preferred shares, no par value - 500,000 shares authorized; 0 shares issued and outstanding at December 31, 2011 and 2010 0 0
Preferred shares, no par value - 1,500,000 shares authorized; 0 shares issued and outstanding at December 31, 2011 and 2010 0 0
Common shares, no par value - 30,000,000 shares authorized; 6,849,654 shares and 6,698,968 shares issued and outstanding at December 31, 2011 and 2010, respectively 0 0
Additional paid-in capital 14,358 14,185
Accumulated deficit (8,321) (9,445)
Accumulated other comprehensive loss (904) (413)
Total Shareholders' Equity 5,133 4,327
Total Liabilities and Shareholders' Equity $ 7,349 $ 7,179