XML 229 R61.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of income loss before the provision for income tax
          
   2023   2022 
Pre-tax loss          
U.S. Federal  $(256,824,000)  $(189,899,000)
Foreign   867,000   

(4,419,000

)
Total  $(255,957,000)  $(194,318,000)
Schedule of deferred tax assets
           
    2023     2022  
Deferred tax asset:                
Allowance for doubtful accounts   $ 315,000     $ 439,000  
Unrealized losses     13,859,000       11,082,000  
Obsolete inventory     1,996,000       2,816,000  
Stock compensation     13,383,000       3,581,000  
Other carryforwards     311,000       317,000  
Net operating loss carryforwards     94,899,000       17,878,000  
Lease liability     1,224,000       1,979,000  
Impairment     29,702,000       22,822,000  
Accrued expenses     2,360,000       3,648,000  
Interest expense     14,713,000       8,668,000  
Outside basis difference     9,308,000       -  
Other     2,095,000       404,000  
Total deferred tax asset     184,165,000       73,634,000  
                 
Deferred tax liability:                
Right-of-use assets     (1,112,000 )     (1,865,000 )
Fixed assets, net     (15,289,000 )     (1,575,000 )
Intangible assets, net     42,000       (6,638,000 )
Bargain gain/loss     -       (225,000 )
Total deferred income tax liabilities     (16,359,000 )     (10,303,000 )
                 
Net deferred income tax assets     167,806,000       63,331,000  
Valuation allowance     (167,806,000 )     (63,304,000 )
Deferred tax asset (liability), net     -     $ 27,000  

Schedule of reconciliation of income tax attributable to operations
        
   2023   2022 
Current          
U.S. Federal  $221,000   $244,000 
U.S. State   (99,000)   143,000 
Foreign   188,000    132,000 
Total current provision   310,000    519,000 
Deferred          
U.S. Federal   0   (4,977,000)
U.S. State   27,000   (27,000)
Foreign   0    0 
Total deferred provision (benefit)   27,000   (5,004,000)
Total provision (benefit) for income taxes  $337,000  $(4,485,000)
Schedule of effective income tax rate reconciliation
           
    2023     2022  
Expected federal income tax benefit     21.0 %     21.0 %
State taxes net of federal benefit     -1.1 %     7.3 %
Effect of change in valuation allowance     -15.8 %     -22.1 %
Permanent differences     1.0 %     -1.0 %
Goodwill impairment     -2.3 %     -1.4 %
IRC Section 162(m) compensation limitation     0.0 %     -0.3 %
Excess tax benefit - windfall/(shortfall)     -0.2 %     -0.2 %
Guarantee loss     -2.9 %     -  
Other     0.2 %     -0.9 %
 Income tax benefit     -0.1 %     2.3 %