XML 225 R57.htm IDEA: XBRL DOCUMENT v3.24.3
NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2023
Notes Payable  
Schedule of notes payable
                              
   Collateral   Guarantors  

Interest

rate

   Due date  

December 31,

2023

  

December 31,

2022

 
 Circle 8 revolving credit facility    Circle 8 cranes with a book value of $31.7 million    -    8.4%    December 16, 2025   $15,907,000   $14,724,000 
 8.5% secured promissory notes   -    -    8.5%    May 7, 2024    -    17,389,000 
 16% promissory note (in default at December 31, 2023)   -    

 Ault & Company and

Milton C. Ault, III

    16.0%    December 16, 2023    2,572,000    17,456,000 
 Circle 8 equipment financing notes    Circle 8 equipment with a book value of $3.9 million    -    0.0%    

March 15, 2024 through

November 15, 2026

    5,629,000    10,677,000 
 3% secured promissory notes   -    -    3.0%         -    5,672,000 
 8% demand loans   -    -    8.0%    Upon demand    950,000    - 
 Short-term bank credit facilities   -    -    5.9%     Renews monthly     1,464,000    1,702,000 
 XBTO note payable (in default at December 31, 2023 and repaid in March 2024)    2,482 Antminers with a book value of $3.4 million    -    12.5%    December 30, 2023    1,067,000    2,749,000 
 10% secured promissory notes   -    -    10.0%         -    8,789,000 
 Other ($0.9 million in default at December 31, 2023)   -    -              3,518,000    2,619,000 
 Total notes payable   -    -             $31,107,000   $81,777,000 
 Less:   -    -                     
 Unamortized debt discounts   -    -              (83,000)   (12,325,000)
 Total notes payable, net   -    -             $31,024,000   $69,452,000 
 Less: current portion   -    -              (12,866,000)   (39,621,000)
 Notes payable – long-term portion   -    -             $18,158,000   $29,831,000 
Schedule Of maturities
     
Year    
2024  $12,866,000 
2025   17,721,000 
2026   418,000 
2027   51,000 
2028   51,000 
   $31,107,000 
Schedule of interest expense
          
   For the Year Ended 
   December 31, 
   2023   2022 
 Contractual interest expense  $9,619,000   $6,780,000 
 Forbearance fees   5,469,000    1,453,000 
 Amortization of debt discount   21,507,000    29,109,000 
 Total interest expense  $36,595,000   $37,342,000