XML 220 R52.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2023
Business Acquisition [Line Items]  
Schedule of recognized identified assets acquired and liabilities assumed
     
Assets    
Cash and cash equivalents  $290,000 
Trade receivable, net   4,334,000 
Prepaids and other current assets   1,226,000 
Property and equipment, net   36,395,000 
Right-of-use assets   1,558,000 
Intangible assets – trade name (10 year estimated useful life)   1,030,000 
Intangible assets – customer relationships (8 year estimated useful life)   1,290,000 
Total Assets  $46,123,000 
      
Liabilities     
Accounts payable and accrued liabilities  $(1,589,000)
Notes payable – equipment notes   (10,685,000)
Operating lease liabilities   (1,580,000)
Total Liabilities  $(13,854,000)
      
Net Assets Acquired  $32,269,000 
Business acquisition, pro forma information
     
  

For the Year

Ended

December 31,

2022

 
 Total revenues  $214,636,000 
 Net loss attributable to Ault Alliance, Inc.  $(185,957,000)
AVLP Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
      
   Allocation 
 Total purchase consideration  $22,143,000 
 Fair value of non-controlling interest   7,790,000 
 Total consideration  $29,933,000 
      
 Identifiable net liabilities assumed:     
 Cash  $1,245,000 
 Prepaid expenses and other current assets   55,000 
 Property and equipment   5,057,000 
 Intangible asset - patents/developed technology (not yet placed in service; upon being placed in service, 7 year estimated useful life)   23,984,000 
 Intangible asset - trademarks (9 year estimated useful life)   816,000 
 Accounts payable and accrued expenses   (4,689,000)
 Deferred tax liability   (5,000,000)
 Convertible notes payable, principal   (10,104,000)
 Net assets assumed   11,364,000 
 Goodwill  $18,569,000 
SMC Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
      
   Allocation 
Total purchase consideration  $10,517,000 
Fair value of non-controlling interest   10,336,000 
Total consideration  $20,853,000 
      
Identifiable net assets acquired:     
Cash  $2,278,000 
Accounts receivable   9,891,000 
Prepaid expenses and other assets   756,000 
Inventories   12,840,000 
Property and equipment, net   529,000 
Right-of-use assets   1,073,000 
Intangible assets:     
Trade names (10 year estimated useful life)   2,470,000 
Customer relationships (10 year estimated useful life)   1,380,000 
Proprietary technology (3 year estimated useful life)   600,000 
Accounts payable and accrued expenses   (10,052,000)
Notes payable   (2,972,000)
Lease liabilities   (1,124,000)
Net assets acquired   17,669,000 
Goodwill  $3,184,000 
GIGA Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
      
   Allocation 
Total purchase consideration  $6,763,000 
Fair value of non-controlling interest   2,735,000 
Total consideration  $9,498,000 
      
Identifiable net assets acquired (liabilities assumed):     
Cash  $107,000 
Trade accounts receivable   536,000 
Inventories   2,930,000 
Prepaid expenses and other assets   1,626,000 
Accounts payable and accrued liabilities   (4,704,000)
Loans payable, net of discounts and issuance costs   (387,000)
Lease obligations   (491,000)
Net liabilities assumed   (383,000)
Goodwill  $9,881,000 
Circle 8 Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
     
Extinguishment of debt  $29,234,000 
Rollover equity   565,000 
Contingent consideration – earn-out   922,000 
Seller’s transaction expenses reimbursement   742,000 
Total consideration  $31,463,000