XML 173 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series D [Member]
Class A Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Treasury Stocks [Member]
Total
Beginning balance, value at Dec. 31, 2021   $ 385,728,000 $ (145,600,000) $ (106,000) $ 1,613,000 $ (13,180,000) $ 228,455,000
Beginning balance, shares at Dec. 31, 2021 7,040 125,000   11,246            
Issuance of Class A common stock for restricted stock awards  
Issuance of Class A common stock for restricted stock awards, shares         125            
Series D preferred stock issued for cash   4,321,000 4,321,000
Series D preferred stock issued for cash, shares       172,838              
Series D preferred stock offering costs   (811,000) (811,000)
Stock-based compensation         6,363,000 839,000 7,202,000
Issuance of Gresham Worldwide common stock for Gresham Worldwide, Inc., formerly known as Giga-tronics Incorporated (“GIGA”) acquisition   1,669,000 1,669,000
Issuance of Class A common stock for cash   172,253,000 172,253,000
Issuance of Class A common stock for cas, shares         38,048            
Financing cost in connection with sales of Class A common stock                     (4,210,000)
Issuance of Class A common stock upon exercise of warrants   1,196,000 1,196,000
Issuance of Class A common stock upon exercise of warrants, shares         1,547            
Fair value of warrants issued in connection with notes payable   1,296,000 1,296,000
Remeasurement of Ault Disruptive subsidiary temporary equity   (1,268,000) (1,268,000)
Increase in ownership interest of subsidiary   (1,900,000) (2,365,000) (4,265,000)
Non-controlling interest from Avalanche International Corp. (“AVLP”) acquisition   7,790,000 7,790,000
Non-controlling interest from SMC acquisition   10,336,000 10,336,000
Non-controlling interest from GIGA acquisition   2,735,000 2,735,000
Non-controlling interest from Circle 8 acquisition   4,565,000 4,565,000
Purchase of treasury stock - Ault Alpha   (16,054,000) (16,054,000)
Net loss   (181,816,000) (181,816,000)
Preferred dividends   (393,000) (393,000)
Foreign currency translation adjustments   (995,000) (995,000)
Net loss attributable to non-controlling interest   (8,017,000) (8,017,000)
Other   (1,000) 1,000 (1,000) (1,000)
Financing cost in connection with sales of Class A common stock   (4,210,000) (4,210,000)
Ending balance, value at Dec. 31, 2022 565,905,000 (329,078,000) (1,100,000) 17,496,000 (29,235,000) 223,988,000
Ending balance, shares at Dec. 31, 2022 7,040 125,000 172,838 50,966            
Issuance of Class A common stock for restricted stock awards
Issuance of Class A common stock for restricted stock awards, shares         199            
Issuance of Series C preferred stock, related party 27,042,000 27,042,000
Issuance of Series C preferred stock, related party, shares     41,500                
Fair value of warrants issued in connection with Series C preferred stock, related party 10,958,000 10,958,000
Series C preferred stock issuance costs (500,000) (500,000)
Issuance of Series D preferred stock 2,982,000 2,982,000
Issuance of Series D preferred stock, shares       252,359              
Series D preferred stock offering costs (105,000) (105,000)
Series B preferred stock exchanged for convertible note, related party (1,190,000) (1,190,000)
Series B preferred stock exchanged for convertible note, related party, shares   (125,000)                  
Stock-based compensation           6,615,000 4,253,000 10,868,000
Issuance of Class A common stock for cash $ 4,000 39,411,000 39,415,000
Issuance of Class A common stock for cas, shares         4,340,336            
Financing cost in connection with sales of Class A common stock (1,344,000) (1,344,000)
Issuance of Class A common stock for conversion of preferred stock liabilities 912,000 912,000
Issuance of Class A common stock for conversion of preferred stock liabilities, shares         5,736            
Issuance of Class A common stock for conversion of debt 527,000 527,000
Issuance of Class A common stock for conversion of debt, shares         84,632            
Class A common stock issued in connection with issuance of notes payable 162,000 162,000
Class A common stock issued in connection with issuance of notes payable, shares         1,590            
Warrants issued in connection with issuance of convertible notes payable, related party 4,164,000 4,164,000
Remeasurement of Ault Disruptive subsidiary temporary equity (5,990,000) (5,990,000)
Increase in ownership interest of subsidiary 13,000 (1,086,000) (1,073,000)
Non-controlling interest in RiskOn International, Inc. (“ROI”) subsidiary acquired 6,357,000 6,357,000
Non-controlling interest in Eco Pack Technologies Limited (“Eco Pack”) subsidiary acquired 856,000 856,000
Sale of subsidiary stock to non-controlling interests 7,342,000 7,342,000
Distribution to Circle 8 Crane Services, LLC (“Circle 8”) non-controlling interest (729,000) (729,000)
Deconsolidation of The Singing Machine Company, Inc. (“SMC”) (7,966,000) (7,966,000)
Purchase of treasury stock - Ault Alpha (1,336,000) (1,336,000)
Net loss (231,026,000) (231,026,000)
Preferred dividends (1,375,000) (1,375,000)
Foreign currency translation adjustments (997,000) (997,000)
Net loss attributable to non-controlling interest (25,268,000) (25,268,000)
Distribution of securities of TurnOnGreen, Inc. (“TurnOnGreen”) to Ault Alliance Class A common stockholders ($2.02 per share) (10,700,000) 10,700,000
Other 2,000   2,000
Ending balance, value at Dec. 31, 2023 $ 4,000 $ 644,852,000 $ (567,469,000) $ (2,097,000) $ 11,957,000 $ (30,571,000) $ 56,676,000
Ending balance, shares at Dec. 31, 2023 7,040 41,500 425,197 4,483,459