XML 75 R61.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of income loss before the provision for income tax
          
   2022   2021 
Pre-tax loss          
U.S. Federal  $

(189,899,000

)  $(24,644,000)
Foreign   (4,419,000   803,000 
Total  $(194,318,000)  $(23,841,000)
Schedule of deferred tax assets
          
   2022   2021 
Deferred tax asset:          
Allowance for doubtful accounts  $

439,000

   $361,000 
Unrealized losses   

11,082,000

    5,413,000 
Obsolete inventory   

2,816,000

    375,000 
Stock compensation   

3,581,000

    1,915,000 
Other carryforwards   

317,000

    132,000 
Net operating loss carryforwards   

17,878,000

    8,716,000 
Lease liability   

1,979,000

    888,000 
Impairment   

22,822,000

    560,000 
Accrued expenses   

3,648,000

    2,157,000 
Interest Expense   

8,668,000

    

-

 

Other

   

404,000

    

-

 
Total deferred tax asset   

73,634,000

    20,517,000 
           
Deferred tax liability:          
Right-of-use assets   

(1,865,000

)   (857,000)
Fixed assets, net   

(1,575,000

)   (3,937,000)
Intangible assets, net   

(6,638,000

)   (256,000)

Bargain Gain/Loss

   

(225,000

)   

-

 
Total deferred income tax liabilities   

(10,303,000

)   (5,050,000)
           
Net deferred income tax assets   

63,331,000

    15,467,000 
Valuation allowance   

(63,304,000

)   (15,467,000)
Deferred tax asset (liability), net   

27,000

   $- 
Schedule of reconciliation of income tax attributable to operations
          
   2022   2021 
Current          
U.S. Federal  $

244,000

   $69,000 
U.S. State   

143,000

    35,000 
Foreign   

132,000

    26,000 
Total current provision   

519,000

    130,000 
Deferred          
U.S. Federal   (4,977,000)   - 
U.S. State   

(27,000

)   - 
Foreign   

0

    - 
Total deferred provision (benefit)   

(5,004,000

)   - 
Total provision (benefit) for income taxes  (4,485,000)  $130,000 
Schedule of effective income tax rate reconciliation
          
   2022   2021 
Expected federal income tax benefit   21.0%   21.0%
State taxes net of federal benefit   7.3%   6.1%
Foreign rate differential   0.0%   0.3%
PPP forgiveness   0.0%   0.4%
Effect of change in valuation allowance   -22.1%   -26.0%
Permanent differences   -1.0%   -0.1%
Goodwill impairment   -1.4%   - 
IRC Section 162(m) compensation limitation   -0.3%   -0.7%
Excess tax benefit - windfall/(shortfall)   -0.2%   0.7%
Other   -0.9%   -2.6%
 Income tax benefit   2.3%   -0.9%