XML 73 R59.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2022
Notes Payable  
Schedule of notes payable
                
   Interest
rate
  Due date  December 31,
2022
   December 31,
2021
 
Short-term notes payable  5.0%  January 3, 2023  $700,000   $118,000 
10% original issue discount senior secured notes         -    65,972,000 
AGREE Madison secured construction loans  7.0%  January 1, 2025   62,395,000    55,055,000 
SMC line of credit  8.0%  October 14, 2025   1,761,000    - 
SMC installment notes  7.6%  June 18, 2024   158,000    - 
SMC line of credit  8.4%  December 16, 2025   14,724,000    - 
SMC line of credit  7.2%  November 16, 2026   10,677,000    - 
XBTO note payable  12.5%  December 30, 2023   2,749,000    - 
16% senior secured promissory note  16.0%  March 16, 2023   17,456,000    - 
3% secured promissory notes  3.0%  May 18, 2023   5,672,000    - 
8.5% secured promissory notes  8.5%  May 7, 2024   17,389,000    - 
10% secured promissory notes  10.0%  August 10, 2023   8,789,000    - 
Short-term bank credit facilities  4.4%   Renews monthly   1,702,000    960,000 
Total notes payable        $144,172,000   $122,105,000 
Less:                
Unamortized debt discounts         (13,087,000)   (27,496,000)
Total notes payable, net        $131,085,000   $94,609,000 
Less: current portion         (39,621,000)   (39,554,000)
Notes payable – long-term portion        $91,464,000   $55,055,000 
Schedule Of maturities
      
Year     
2023   $51,069,000 
2024    13,807,000 
2025    64,132,000 
2026    15,164,000 
    $144,172,000