XML 68 R54.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
     
Land and improvements  $9,021,000 
Building improvements   60,265,000 
Furniture, fixtures and equipment   2,048,000 
Assets acquired  $71,334,000 
Schedule of recognized identified assets acquired and liabilities assumed
     
Assets    
Cash and cash equivalents  $290,000 
Trade receivable, net   4,334,000 
Prepaids and other current assets   1,185,000 
Inventory   24,000 
Property and equipment, net   36,395,000 
Right-of-use assets   1,558,000 
Intangible assets – trade name (10 year estimated useful life)   1,030,000 
Intangible assets – customer relationships (8 year estimated useful life)   1,290,000 
Other non-current assets   17,000 
Total Assets  $46,123,000 
      
Liabilities     
Accounts payable  $(548,000)
Accrued payroll and benefits   (186,000)
Operating lease liabilities - current   (436,000)
Other current liabilities   (855,000)
Notes payable - Equipment notes   (10,685,000)
Operating lease liabilities - non current   (1,144,000)
Total Liabilities  $(13,854,000)
      
Net assets acquired  $32,269,000 
Business acquisition, pro forma information
          
   For the Year Ended 
   December 31, 
   2022   2021 
Total revenues  $214,636,000   $135,582,000 
Net loss attributable to Ault Alliance, Inc.  $(185,957,000)  $(17,966,000)
A V L P Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
Schedule of assets acquired and liabilities assumed based on their fair values     
   Allocation 
Total purchase consideration  $22,143,000 
Fair value of non-controlling interest   7,790,000 
Total consideration  $29,933,000 
      
Identifiable net liabilities assumed:     
Cash  $1,245,000 
Prepaid expenses and other current assets   55,000 
Property and equipment   5,057,000 
Intangible asset - patents/developed technology (not yet placed in service; upon being placed in service, 7 year estimated useful life)   23,984,000 
Intangible asset - trademarks (9 year estimated useful life)   816,000 
Accounts payable and accrued expenses   (4,689,000)
Deferred tax liability   (5,000,000)
Convertible notes payable, principal   (10,104,000)
Net assets assumed   11,364,000
Goodwill  $18,569,000 
S M C Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
Schedule of assets acquired and liabilities assumed based on their fair values     
   Allocation 
Total purchase consideration  $10,517,000 
Fair value of non-controlling interest   10,336,000 
Total consideration  $20,853,000 
      
Identifiable net assets acquired:     
Cash  $2,278,000 
Accounts receivable   9,891,000 
Prepaid expenses and other current assets   673,000 
Inventories   12,840,000 
Property and equipment, net   529,000 
Right-of-use assets   1,073,000 
Other assets   83,000 
Intangible assets:     
Trade names (10 year estimated useful life)   2,470,000 
Customer relationships (10 year estimated useful life)   1,380,000 
Proprietary technology (3 year estimated useful life)   600,000 
Accounts payable and accrued expenses   (10,052,000)
Notes payable   (2,972,000)
Lease liabilities   (1,124,000)
Net assets acquired   17,669,000 
Goodwill  $3,184,000 
G I G A Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
Schedule of preliminary purchase price allocation     
   Allocation 
Total purchase consideration  $6,763,000 
Fair value of non-controlling interest   2,735,000 
Total consideration  $9,498,000 
      
Identifiable net assets acquired (liabilities assumed):     
Cash  $107,000 
Trade accounts receivable   536,000 
Inventories   2,930,000 
Prepaid expenses   116,000 
Accrued revenue   363,000 
Property and equipment   331,000 
Right-of-use asset   370,000 
Other long-term assets   446,000 
Accounts payable   (2,831,000)
Loans payable, net of discounts and issuance costs   (387,000)
Accrued payroll and benefits   (1,488,000)
Lease obligations   (491,000)
Other current liabilities   (368,000)
Other non-current liabilities   (17,000)
Net liabilities assumed   (383,000
Goodwill  $9,881,000 
Circle 8 Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of business acquisitions by acquisition, contingent consideration
     
Extinguishment of debt  $29,234,000 
Rollover equity   565,000 
Contingent consideration – earn-out   922,000 
Sellers transaction expenses reimbursement   742,000 
Total consideration  $31,463,000