XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.1
DESCRIPTION OF BUSINESS (Details 2) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income $ (28,787,000) $ 6,047,000
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation 2,562,000 162,000
Amortization 80,000 104,000
Amortization of right-of-use assets 339,000 229,000
Amortization, related party 173,000 8,000
Interest expense – debt discount 26,461,000 20,000
Gain on extinguishment of debt (482,000)
Change in fair value of warrant liability 18,000 679,000
Accretion of original issue discount on notes receivable – related party (4,000)
Accretion of original issue discount on notes receivable (276,000) (65,000)
Increase in accrued interest on notes receivable – related party (54,000) (1,000)
Stock-based compensation 2,685,000 20,000
Impairment of cryptocurrencies 439,000
Realized gains on sale of marketable securities 5,707,000 (4,892,000)
Unrealized gains on marketable securities (13,515,000) (2,260,000)
Unrealized gains on equity securities, related party 4,694,000 (3,123,000)
Unrealized gains on equity securities (13,461,000) (58,000)
Loss from investment in unconsolidated entity 533,000
Changes in operating assets and liabilities:    
Marketable equity securities 32,649,000 (8,870,000)
Accounts receivable (621,000) 301,000
Accrued revenue (484,000) 104,000
Inventories (1,723,000) (118,000)
Prepaid expenses and other current assets 7,431,000 (91,000)
Digital currencies (3,809,000)
Other assets (704,000) (86,000)
Accounts payable and accrued expenses 4,961,000 (1,713,000)
Other current liabilities 78,000
Lease liabilities (270,000) (230,000)
Net cash used in operating activities $ 25,028,000 (14,241,000)
Previously Reported [Member]    
Cash flows from operating activities:    
Net income   3,078,000
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation   162,000
Amortization   104,000
Amortization of right-of-use assets   229,000
Amortization, related party   8,000
Interest expense – debt discount   20,000
Gain on extinguishment of debt   (482,000)
Change in fair value of warrant liability   679,000
Accretion of original issue discount on notes receivable – related party   (4,000)
Accretion of original issue discount on notes receivable   (65,000)
Increase in accrued interest on notes receivable – related party   (1,000)
Stock-based compensation   20,000
Impairment of cryptocurrencies  
Realized gains on sale of marketable securities   (4,892,000)
Unrealized gains on marketable securities   (2,260,000)
Unrealized gains on equity securities, related party   (154,000)
Unrealized gains on equity securities   (58,000)
Loss from investment in unconsolidated entity  
Changes in operating assets and liabilities:    
Marketable equity securities   (8,870,000)
Accounts receivable   301,000
Accrued revenue   104,000
Inventories   (118,000)
Prepaid expenses and other current assets   (91,000)
Digital currencies  
Other assets   (86,000)
Accounts payable and accrued expenses   (1,713,000)
Other current liabilities   78,000
Lease liabilities   (230,000)
Net cash used in operating activities   (14,241,000)
Revision of Prior Period, Adjustment [Member]    
Cash flows from operating activities:    
Net income   2,969,000
Adjustments to reconcile net income to net cash used in operating activities:    
Unrealized gains on equity securities, related party   (2,969,000)
Changes in operating assets and liabilities:    
Net cash used in operating activities