XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Treasury Stocks [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 3,000 $ 101,099,000 $ (92,895,000) $ (1,266,000) $ 8,000 $ 6,949,000
Balance at beginning (in shares) at Dec. 31, 2019 132,040 3,318,390            
Options 80,000   80,000
Common stock 182,000   182,000
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   102,500            
Issuance of common stock for cash $ 13,000 39,965,000   39,978,000
Issuance of common stock for cash (in shares)   12,582,000            
  short term advances, related party $ 1,000 739,000   740,000
Issuance of common stock in payment of short term advances, related party (in shares)   660,667            
  accrued liabilities 714,000   714,000
Issuance of common stock in payment of accrued liabilities (in shares)   229,898            
 of debt $ 10,000 24,771,000   24,781,000
Issuance of common stock for conversion of debt (in shares)   10,046,012            
 of warrants $ 1,000 876,000   877,000
Issuance of Enertec warrents (in shares)   814,095            
Issuance of Enertec warrants 814,000   814,000
Fair value of warrants issued in connection with notes 82,000   82,000
 with convertible notes 4,540,000   4,540,000
Financing cost in connection with sales of common stock (1,652,000)   (1,652,000)
Net loss (29,415,000) (29,415,000)
Preferred dividends (18,000)   (18,000)
Foreign currency translation adjustments   482,000   482,000
Other (1,000) (1,000)   (2,000)
Impairment of debt securities              
Net income attributable to non-controlling interest              
Other 1,000 1,000   2,000
Ending balance, value at Dec. 31, 2020 $ 28,000 171,396,000 (122,329,000) (785,000) 822,000 49,132,000
Balance at ending (in shares) at Dec. 31, 2020 132,040 27,753,562            
Options 3,153,000 3,153,000
Issuance of common stock for cash $ 53,000 200,000,000 200,053,000
Issuance of common stock for cash (in shares)   52,552,353            
Fair value of warrants issued in connection with notes 16,310,000 16,310,000
Financing cost in connection with sales of common stock (5,941,000) $ (5,941,000)
Comprehensive loss:          
Net loss (23,251,000) $ (23,251,000)
Preferred dividends (18,000) (18,000)
Foreign currency translation adjustments 85,000 85,000
Other   2,000 1,000 3,000
Issuance of common stock for restricted stock awards $ 1,000 (1,000)
Issuance of common stock for restricted stock awards (in Shares)   1,193,749            
Restricted stock awards 3,968,000 3,968,000
Issuance of stock options at Gresham Worldwide 629,000 629,000
Non-controlling position at Imperalis subsidiary acquired (50,000) (50,000)
Adjustment to treasury stock for holdings in investment partnerships (13,180,000) (13,180,000)
  of convertible notes payable 449,000 449,000
Issuance of common stock for conversion of convertible notes payable (in shares)   183,214            
  of convertible notes payable, related party 400,000 400,000
Issuance of common stock for conversion of convertible notes payable related party (in shares)   275,862            
Issuance of common stock upon exercise of warrants $ 2,000 4,722,000 4,724,000
Issuance of common stock upon exercise of warrants (in shares)   2,385,867            
subsidiary, net of offering costs 4,092,000 4,092,000
Remeasurement of Ault Disruptive subsidiary temporary equity (12,904,000) (12,904,000)
Impairment of debt securities 594,000 594,000
Net income attributable to non-controlling interest 213,000 213,000
Other   (2,000) (1,000) (3,000)
Ending balance, value at Dec. 31, 2021 $ 84,000 $ 385,644,000 $ (145,600,000) $ (106,000) $ 1,613,000 $ (13,180,000) $ 228,455,000
Balance at ending (in shares) at Dec. 31, 2021 132,040 84,344,607