XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
DESCRIPTION OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of consolidated statements balance sheet
               
   For the Year Ended 
   December 31, 2020 
   As Reported   Adjustment   As Restated 
STOCKHOLDERS’ EQUITY               
Series A Convertible Preferred Stock, $25.00 stated value per share,  $-   $-   $- 
   $0.001 par value – 1,000,000 shares authorized; 7,040 shares               
   issued and outstanding at December 31, 2021 and 2020               
   (redemption amount and liquidation preference of $176,000 as of               
   December 31, 2021 and 2020)               
Series B Convertible Preferred Stock, $10 stated value per share,   -         - 
   share, $0.001 par value – 500,000 shares authorized; 125,000 shares issued               
   and outstanding at December 31, 2021 and 2020 (liquidation               
   preference of $1,250,000 at December 31, 2021 and 2020)               
Class A Common Stock, $0.001 par value – 500,000,000 shares authorized;   28,000         28,000 
   84,344,607 and 27,753,562 shares issued and outstanding at December 31,               
   2021 and 2020, respectively               
Class B Common Stock, $0.001 par value – 25,000,000 shares authorized;   -         - 
   nil shares issued and outstanding at December 31, 2021 and 2020               
Additional paid-in capital   171,396,000         171,396,000 
Accumulated deficit   (121,396,000)   (933,000)   (122,329,000)
Accumulated other comprehensive loss   (1,718,000)   933,000    (785,000)
Treasury stock, at cost   -    -    - 
TOTAL BITNILE HOLDINGS STOCKHOLDERS’ EQUITY   48,310,000    -    48,310,000 
                
Non-controlling interest   822,000         822,000 
                
TOTAL STOCKHOLDERS’ EQUITY  $49,132,000   $-   $49,132,000 
Schedule of consolidated statements of operations and comprehensive loss
               
   For the Year Ended 
   December 31, 2020 
   As Reported   Adjustment   As Restated 
Revenue  $23,629,000   $-   $23,629,000 
Revenue, lending and trading activities   242,000         242,000 
Total revenue   23,871,000    -    23,871,000 
Cost of revenue   16,357,000         16,357,000 
Gross profit   7,514,000    -    7,514,000 
                
Operating expenses               
Research and development   1,849,000         1,849,000 
Selling and marketing   1,177,000         1,177,000 
General and administrative   12,521,000         12,521,000 
Benefit for credit losses   (2,000,000)        (2,000,000)
Total operating expenses   13,547,000    -    13,547,000 
                
Loss from continuing operations   (6,033,000)        (6,033,000)
Other income (expenses)               
Interest and other income   105,000         105,000 
Change in fair value of equity securities, related party   -    3,312,000    3,312,000 
Interest expense   (9,648,000)        (9,648,000)
Change in fair value of marketable equity securities   919,000         919,000 
Gain (loss) on extinguishment of debt   (18,706,000)        (18,706,000)
Change in fair value of warrant liability   (49,000)        (49,000)
Total other income (expenses), net   (27,379,000)   3,312,000    (24,067,000)
                
Loss from continuing operations before income taxes   (33,412,000)   3,312,000    (30,100,000)
Income tax (provision) benefit   24,000         24,000 
Net loss from continuing operations   (33,388,000)   3,312,000    (30,076,000)
Net income from discontinued operations, net of taxes   661,000         661,000 
Net loss   (32,727,000)   3,312,000    (29,415,000)
Net loss attributable to non-controlling interest   -         - 
Net loss attributable to Ault Alliance   (32,727,000)   3,312,000    (29,415,000)
Preferred dividends   (18,000)        (18,000)
Net loss available to common stockholders  $(32,745,000)  $3,312,000   $(29,433,000)
                
Basic and diluted net loss per common share:               
Continuing operations  $(3.48)       $(3.13)
Discontinued operations   0.07         0.07 
Net loss per common share  $(3.41)       $(3.06)
                
Weighted average common shares outstanding, basic and diluted   9,606,000         9,606,000 
                
Comprehensive loss               
Net loss available to common stockholders  $(32,745,000)  $3,312,000   $(29,433,000)
Other comprehensive income               
Foreign currency translation adjustment   482,000    -    482,000 
Net unrealized gain (loss) on derivative securities of related party   3,312,000    (3,312,000)   - 
Other comprehensive income   3,794,000    (3,312,000)   482,000 
Total comprehensive loss  $(28,951,000)  $-   $(28,951,000)

 

 

                
   For the Year Ended 
   December 31, 2021 
   As Reported   Adjustment   As Restated 
Revenue  $32,096,000   $-   $32,096,000 
Revenue, cryptocurrency mining, net   3,450,000         3,450,000 
Revenue, lending and trading activities   16,854,000         16,854,000 
Total revenue   52,400,000    -    52,400,000 
Cost of revenue   23,858,000         23,858,000 
Gross profit   28,542,000    -    28,542,000 
                
Operating expenses               
Research and development   2,041,000         2,041,000 
Selling and marketing   7,773,000         7,773,000 
General and administrative   36,686,000         36,686,000 
Impairment of mined cryptocurrency   403,000         403,000 
Total operating expenses   46,903,000    -    46,903,000 
                
Loss from continuing operations   (18,361,000)        (18,361,000)
Other income (expenses)               
Interest and other income   808,000         808,000 
Change in fair value of equity securities, related party   -    (7,773,000)   (7,773,000)
Accretion of discount on note receivable, related party   -    4,210,000    4,210,000 
Impairment of debt securities, net   (5,090,000)   4,496,000    (594,000)
Interest expense   (1,871,000)        (1,871,000)
Change in fair value of marketable equity securities   (1,327,000)        (1,327,000)
Realized gain on marketable securities   1,924,000         1,924,000 
Loss from equity investment   (311,000)        (311,000)
Gain (loss) on extinguishment of debt   929,000         929,000 
Change in fair value of warrant liability   (542,000)        (542,000)
Total other income (expenses), net   (5,480,000)   933,000    (4,547,000)
                
Loss from continuing operations before income taxes   (23,841,000)   933,000    (22,908,000)
Income tax (provision) benefit   (130,000)        (130,000)
Net loss from continuing operations   (23,971,000)   933,000    (23,038,000)
Net income from discontinued operations, net of taxes   -         - 
Net loss   (23,971,000)   933,000    (23,038,000)
Net loss attributable to non-controlling interest   (213,000)        (213,000)
Net loss attributable to Ault Alliance   (24,184,000)   933,000    (23,251,000)
Preferred dividends   (18,000)        (18,000)
Net loss available to common stockholders  $(24,202,000)  $933,000   $(23,269,000)
                
Basic and diluted net loss per common share:               
Continuing operations  $(0.44)       $(0.42)
Discontinued operations   0.00         0.00 
Net loss per common share  $(0.44)       $(0.42)
                
Weighted average common shares outstanding, basic and diluted   55,444,000         55,444,000 
                
Comprehensive loss               
Net loss available to common stockholders  $(24,202,000)  $933,000   $(23,269,000)
Other comprehensive income               
Foreign currency translation adjustment   85,000    -    85,000 
Net unrealized gain (loss) on derivative securities of related party   (7,773,000)   7,773,000    - 
Impairment of debt securities   9,300,000    (8,706,000)   594,000 
Other comprehensive income   1,612,000    (933,000)   679,000 
Total comprehensive loss  $(22,590,000)  $-   $(22,590,000)
Schedule of condensed consolidated statements of changes in stockholders’ equity
               
   January 1, 2020 
   As Reported   Adjustment   As Restated 
STOCKHOLDERS’ EQUITY               
Common stock  $3,000   $-   $3,000 
Additional paid-in capital   101,099,000         101,099,000 
Accumulated deficit   (88,650,000)   (4,245,000)   (92,895,000)
Accumulated other comprehensive loss   (5,511,000)   4,245,000    (1,266,000)
TOTAL AULT ALLIANCE STOCKHOLDERS’ EQUITY   6,941,000    -    6,941,000 
                
Non-controlling interest   8,000         8,000 
                
TOTAL STOCKHOLDERS’ EQUITY  $6,949,000   $-   $6,949,000 

  

                
   December 31, 2020 
   As Reported   Adjustment   As Restated 
STOCKHOLDERS’ EQUITY               
Common stock  $28,000   $-   $28,000 
Additional paid-in capital   171,396,000         171,396,000 
Accumulated deficit   (121,396,000)   (933,000)   (122,329,000)
Accumulated other comprehensive loss   (1,718,000)   933,000    (785,000)
TOTAL AULT ALLIANCE STOCKHOLDERS’ EQUITY   48,310,000    -    48,310,000 
                
Non-controlling interest   822,000         822,000 
                
TOTAL STOCKHOLDERS’ EQUITY  $49,132,000   $-   $49,132,000 
Schedule of consolidated statements of cash flows
               
   For the Year Ended 
   December 31, 2020 
   As Reported   Adjustment   As Restated 
Cash flows from operating activities:               
Net loss  $(32,727,000)  $3,312,000   $(29,415,000)
Less: Net income from discontinued operations   661,000         661,000 
Net loss from continuing operations   (33,388,000)   3,312,000    (30,076,000)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation   392,000         392,000 
Amortization   336,000         336,000 
Amortization of right-of-use assets   (140,000)        (140,000)
Interest expense – debt discount   7,251,000         7,251,000 
Loss on extinguishment of debt   18,706,000         18,706,000 
Change in fair value of warrant liability   49,000         49,000 
Accretion of original issue discount on notes receivable – related party   22,000         22,000 
Accretion of original issue discount on notes receivable   (62,000)        (62,000)
Increase in accrued interest on notes receivable – related party   (1,000)        (1,000)
Stock-based compensation   1,106,000         1,106,000 
Impairment of cryptocurrencies   (5,000)        (5,000)
Realized losses on other investments   39,000         39,000 
Realized gains on sale of marketable securities   (75,000)        (75,000)
Unrealized gains on marketable equity securities   (796,000)        (796,000)
Unrealized gains on equity securities – related party   (298,000)   (3,312,000)   (3,610,000)
Unrealized losses on equity securities   73,000         73,000 
Provision for loan losses   (2,000,000)        (2,000,000)
Changes in operating assets and liabilities:               
Accounts receivable   (641,000)        (641,000)
Accrued revenue   645,000         645,000 
Inventories   183,000         183,000 
Prepaid expenses and other current assets   (1,613,000)        (1,613,000)
Other assets   (88,000)        (88,000)
Accounts payable and accrued expenses   (364,000)        (364,000)
Accounts payable, related parties   (28,000)        (28,000)
Other current liabilities   (650,000)        (650,000)
Lease liabilities   168,000         168,000 
                
Net cash used in continuing operating activities   (11,179,000)   -    (11,179,000)
Net cash provided by discontinued operating activities   1,000    -    1,000 
Net cash used in operating activities  $(11,178,000)  $-   $(11,178,000)

 

 

                
   For the Year Ended 
   December 31, 2021 
   As Reported   Adjustment   As Restated 
Cash flows from operating activities:               
Net loss  $(23,971,000)  $933,000   $(23,038,000)
Adjustments to reconcile net loss to net cash used in operating activities:               
Depreciation   2,103,000         2,103,000 
Amortization   375,000         375,000 
Amortization of right-of-use assets   950,000         950,000 
Amortization, related party   30,000         30,000 
Interest expense – debt discount   1,076,000         1,076,000 
Gain on extinguishment of debt   (929,000)        (929,000)
Change in fair value of warrant liability   542,000         542,000 
Accretion of original issue discount on notes receivable – related party   -    (4,210,000)   (4,210,000)
Impairment of debt securities   5,090,000    (4,496,000)   594,000 
Accretion of original issue discount on notes receivable   21,000         21,000 
Increase in accrued interest on notes receivable – related party   (235,000)        (235,000)
Stock-based compensation   7,750,000         7,750,000 
Impairment of cryptocurrencies   403,000         403,000 
Realized gains on sale of marketable securities   (21,187,000)        (21,187,000)
Unrealized losses on marketable equity securities   14,127,000         14,127,000 
Unrealized losses on equity securities – related party   5,754,000    7,773,000    13,527,000 
Unrealized gains on equity securities   (10,734,000)        (10,734,000)
Loss from equity investment   311,000         311,000 
Changes in operating assets and liabilities:               
Marketable equity securities   (29,398,000)        (29,398,000)
Accounts receivable   (1,407,000)        (1,407,000)
Accrued revenue   (498,000)        (498,000)
Inventories   (2,031,000)        (2,031,000)
Prepaid expenses and other current assets   (5,548,000)        (5,548,000)
Digital currencies   (3,450,000)        (3,450,000)
Other assets   (1,526,000)        (1,526,000)
Accounts payable and accrued expenses   1,613,000         1,613,000 
Accounts payable, related parties   17,000         17,000 
Lease liabilities   (919,000)        (919,000)
                
Net cash used in operating activities  $(61,671,000)  $-   $(61,671,000)