XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Treasury Stock [Member]
Beginning balance, value at Dec. 31, 2019 $ 3,000 $ 101,099,000 $ (88,650,000) $ (5,511,000) $ 8,000 $ 6,949,000  
Balance at beginning (in shares) at Dec. 31, 2019 132,040 3,318,390            
Options 80,000 80,000  
Common stock 182,000 182,000  
Shares Issued, Shares, Share-based Payment Arrangement, after Forfeiture   102,500            
Issuance of common stock for cash $ 13,000 39,965,000 39,978,000  
Issuance of common stock for cash (in shares)   12,582,000            
  short term advances, related party $ 1,000 739,000 740,000  
Issuance of common stock in payment of short term advances, related party (in shares)   660,667            
  accrued liabilities 714,000 714,000  
Issuance of common stock in payment of accrued liabilities (in shares)   229,898            
 of debt $ 10,000 24,771,000 24,781,000  
Issuance of common stock for conversion of debt (in shares)   10,046,012            
 of warrants $ 1,000 876,000 877,000  
Issuance of Enertec warrents (in shares)   814,095            
Issuance of Enertec warrants 814,000 814,000  
Fair value of warrants issued in connection with notes 82,000 82,000  
 with convertible notes 4,540,000 4,540,000  
Financing cost in connection with sales of common stock (1,652,000) (1,652,000)  
Net loss (32,727,000) (32,727,000)  
Preferred dividends (18,000) (18,000)  
Net unrealized loss on derivatives  in related party 3,312,000 3,312,000  
Foreign currency translation adjustments   482,000 482,000  
Other (1,000) (1,000) (2,000)  
Net income attributable to non-controlling interest              
Other 1,000 1,000 2,000  
Ending balance, value at Dec. 31, 2020 $ 28,000 171,396,000 (121,396,000) (1,718,000) 822,000 49,132,000
Balance at ending (in shares) at Dec. 31, 2020 132,040 27,753,562            
Options 3,153,000 3,153,000
Issuance of common stock for cash $ 53,000 200,000,000 200,053,000
Issuance of common stock for cash (in shares)   52,552,353            
Fair value of warrants issued in connection with notes 16,310,000 16,310,000
Financing cost in connection with sales of common stock (5,941,000) $ (5,941,000)
Comprehensive loss:          
Net loss (24,184,000) $ (24,184,000)
Preferred dividends (18,000) (18,000)
Net unrealized loss on derivatives  in related party (7,773,000) (7,773,000)
Foreign currency translation adjustments 85,000 85,000
Other   2,000 1,000 3,000
Issuance of common stock for restricted stock awards $ 1,000 (1,000)
Issuance of common stock for restricted stock awards (in Shares)   1,193,749            
Restricted stock awards 3,968,000 3,968,000
Issuance of stock options at Gresham Worldwide 629,000 629,000
Non-controlling position at Imperalis subsidiary acquired (50,000) (50,000)
Adjustment to treasury stock for holdings in investment partnerships (13,180,000) (13,180,000)
  of convertible notes payable 449,000 449,000
Issuance of common stock for conversion of convertible notes payable (in shares)   183,214            
  of convertible notes payable, related party 400,000 400,000
Issuance of common stock for conversion of convertible notes payable related party (in shares)   275,862            
Issuance of common stock upon exercise of warrants $ 2,000 4,722,000 4,724,000
Issuance of common stock upon exercise of warrants (in shares)   2,385,867            
Remeasurement of Ault Disruptive subsidiary temporary equity (12,904,000) (12,904,000)
Impairment of debt securities 9,300,000 9,300,000
Net income attributable to non-controlling interest 213,000 213,000
Other   (2,000) (1,000) (3,000)
Ending balance, value at Dec. 31, 2021 $ 84,000 $ 385,644,000 $ (145,600,000) $ (106,000) $ 1,613,000 $ 228,455,000 $ (13,180,000)
Balance at ending (in shares) at Dec. 31, 2021 132,040 84,344,607