XML 31 R21.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
LEASES

15. LEASES

 

We have operating leases for office space. Our leases have remaining lease terms of 1 month to 10.8 years, some of which may include options to extend the leases perpetually, and some of which may include options to terminate the leases within 1 year.

 

The following table provides a summary of leases by balance sheet category as of September 30, 2020:

 

    September 30, 2020  
Operating right-of-use assets   $ 4,130,760  
Operating lease liability - current     514,910  
Operating lease liability - non-current     3,683,355  

 

The components of lease expenses for the nine months ended September 30, 2020, were as follows:

 

    Nine Months Ended  
    September 30, 2020  
Operating lease cost   $ 695,456  
Short-term lease cost     -  
Variable lease cost     106,927  

 

The following tables provides a summary of other information related to leases for the nine months ended September 30, 2020:

 

    September 30, 2020  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 762,356  
Right-of-use assets obtained in exchange for new operating lease liabilities   $ -  
Weighted-average remaining lease term - operating leases     7.4 years  
Weighted-average discount rate - operating leases     10%  

 

The Company determined that using a discount rate of 10% is reasonable, as this is consistent with the mortgage rates for commercial properties for the time period commensurate with the terms of the leases.

 

Maturity of lease liabilities under our non-cancellable operating leases as of September 30, 2020, are as follows:

 

Payments due by period      
2020 (remainder)   $ 247,790  
2021     880,914  
2022     872,599  
2023     895,200  
2024     857,368  
Thereafter     2,233,700  
Total lease payments     5,987,571  
Less interest     (1,789,306 )
Present value of lease liabilities   $ 4,198,265