XML 99 R78.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS COMBINATIONS (Details 1) - USD ($)
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Cash and cash equivalents $ 1,478,147 $ 902,329 $ 996,174
Accounts receivable 1,898,241 1,930,971  
Inventories 1,992,865 3,261,126  
Prepaid expenses and other current assets 1,407,104 775,981  
Property and equipment 1,216,847 9,313,299  
Other investments 1,637,672 2,572,230  
Deferred tax liability (653,139) (567,923)  
Notes payable (927,726) (7,002,819)  
Notes payable, related parties (309,317) (308,984)  
Convertible notes payable 397,878 6,742,494  
Other current liabilities (708,391) (1,868,402)  
Goodwill 3,651,984 $ 8,463,070  
Microphase [Member]      
Cash and cash equivalents 10,982    
Accounts receivable 438,456    
Inventories 667,020    
Prepaid expenses and other current assets 139,665    
Restricted cash 100,000    
Intangible assets 2,627,348    
Property and equipment 406,432    
Other investments 303,333    
Deposits and loans 43,479    
Accounts payable and accrued expenses (1,577,281)    
Deferred tax liability (225,488)    
Revolving credit facility (879,666)    
Notes payable (2,203,835)    
Notes payable, related parties (406,194)    
Convertible notes payable    
Other current liabilities (219,685)    
Net (liabilities) assets assumed (775,434)    
Goodwill 3,171,029    
Non-controlling interest (944,555)    
Purchase price 1,451,040    
Power Plus [Member]      
Cash and cash equivalents 31,411    
Accounts receivable 235,358    
Inventories 240,843    
Prepaid expenses and other current assets 2,068    
Restricted cash    
Intangible assets 250,000    
Property and equipment 22,925    
Other investments    
Deposits and loans    
Accounts payable and accrued expenses (388,746)    
Deferred tax liability    
Revolving credit facility (210,739)    
Notes payable    
Notes payable, related parties    
Convertible notes payable    
Other current liabilities    
Net (liabilities) assets assumed 183,119    
Goodwill 480,953    
Non-controlling interest    
Purchase price $ 664,073