XML 58 R44.htm IDEA: XBRL DOCUMENT v3.19.3
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of weighted average assumptions

During the year ended December 31, 2018 and 2017, the Company estimated the fair value of stock options granted using the Black-Scholes option pricing model with the following weighted average assumptions:

     
    2018   2017
Weighted average risk-free interest rate   2.41% — 2.80%   1.73% — 2.14%
Weighted average life (in years)   4.70   5.0
Volatility   124.7% — 131.7%   98.4% — 115.8%
Expected dividend yield   0%   0%
Weighted average grant-date fair value per share of
options granted
  $                      15.61    $                      12.00
Schedule of exercise price

The options outstanding as of December 31, 2018, have been classified by exercise price, as follows: 

 

Outstanding   Exercisable
        Weighted            
    Average Weighted   Weighted
    Remaining Average   Average
Exercise Number Contractual Exercise Number Exercise
Price Outstanding Life (Years) Price Exercisable Price
$11.40 - $16.00   161,500   7.54   $13.37   92,876   $13.32
$20.00 - $27.60   8,500   8.52   $27.46   3,031   $27.20
$30.20 - $33.80   3,125   3.71   $32.73   3,125   $32.73
$11.40 - $33.80   173,125   7.52   $14.41   99,032   $14.35
                     
Issuances outside of Plans
$16.00 - $46.40   199,875   7.39   $26.09   36,842   $29.36
                     
Total Options
$11.40 - 46.40   373,000   7.45   $20.67   135,874   $18.42
Schedule of stock-based compensation expense

The total stock-based compensation expense related to stock options and stock awards issued pursuant to the Plans to the Company’s employees, consultants and directors, included in reported net loss for the years ended December 31, 2018 and 2017, is comprised as follows: 

 

  2018   2017
Cost of revenues $                      4,874   $                      8,466
Engineering and product development                      13,650   21,449
Selling and marketing          11,922   46,431
General and administrative 2,921,532   1,501,544
Stock-based compensation from Plans $               2,951,978   $               1,577,890
Stock-based compensation from issuances outside of Plans 1,767,287   253,395
Total stock-based compensation $               4,719,265   $               1,831,285
Schedule of option activity under the company's stock option plans

A summary of option activity under the Company's stock option plans as of December 31, 2018 and 2017, and changes during the years ended are as follows:

 

      Outstanding Options
              Weighted    
          Weighted   Average    
  Shares       Average   Remaining   Aggregate
  Available   Number   Exercise    Contractual   Intrinsic
  for Grant   of Shares   Price   Life (years)    Value
January 1, 2017 161,382   118,300   $16.59   9.08   $0
Adoption of 2017 SIP 100,000              
Restricted stock awards (97,440)              
Granted (40,500)   40,500   $16.84        
Forfeited 3,500   (3,500)   $12.57        
Exercised   (18,175)   $31.26        
December 31, 2017 126,942   137,125   $15.43   8.80   $6,688
Adoption of 2018 SIP 500,000              
Restricted stock awards (79,153)              
Granted (50,000)   50,000   $14.00        
Forfeited 1 10,000   (11,000)   $20.27        
Exercised   (3,000)   $32.60        
December 31, 2018 507,789   173,125   $14.41   7.52   $0

 

1 Includes 1,000 options that were issued pursuant to the Company’s 2002 Plan and are not available for future issuance.