XML 78 R42.htm IDEA: XBRL DOCUMENT v3.19.3
INVESTMENTS - RELATED PARTIES (Tables)
12 Months Ended
Dec. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Schedule of investments

Investments in AVLP at December 31, 2018 and 2017, are comprised of the following: 

 

  December 31,
  2018   2017
Investment in convertible promissory note of AVLP  $      6,943,997    $      4,124,220
Investment in warrants of AVLP          2,230,641            6,901,593
Investment in common stock of AVLP             812,858               826,408
Accrued interest in convertible promissory note of AVLP          1,004,317               324,400
Total investment in AVLP – Gross        10,991,813          12,176,621
Less: original issue discount        (2,336,693)          (2,115,710)
Total investment in AVLP – Net  $      8,655,120    $    10,060,911
Schedule of summarizes the changes in our investments

The following table summarizes the changes in our investments in AVLP during the year ended December 31, 2018:

 

    Investment in     Investment in        
    warrants and     convertible     Total  
    common stock     promissory     investment  
    of AVLP     note of AVLP     in AVLP – Net  
Balance at January 1, 2017   $ 84,578     $ 952,073     $ 1,036,651  
Investment in convertible promissory notes of AVLP           620,091       620,091  
Investment in common stock of AVLP     191,782             191,782  
Fair value of warrants issued by AVLP     2,388,681             2,388,681  
Unrealized gain in warrants of AVLP     4,512,912             4,512,912  
Unrealized gain in common stock of AVLP     550,048             550,048  
Accretion of discount           436,346       436,346  
Accrued Interest           324,400       324,400  
Balance at December 31, 2018   $ 7,728,001     $ 2,332,910     $ 10,060,911  
Investment in convertible promissory notes of AVLP           1,671,936       1,671,936  
Payment of convertible promissory notes of AVLP           (1,107,500 )     (1,107,500 )
Investment in common stock of AVLP     417,169             417,169  
Fair value of warrants issued by AVLP     2,255,341             2,255,341  
Unrealized loss in warrants of AVLP     (6,926,293 )           (6,926,293 )
Unrealized loss in common stock of AVLP     (430,719 )           (430,719 )
Accretion of discount           2,034,358       2,034,358  
Accrued Interest           679,917       679,917  
Balance at December 31, 2018   $ 3,043,499     $ 5,611,621     $ 8,655,120