XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-Controlling Interest [Member]
Total
Balance at beginning at Dec. 31, 2017 $ 479 $ 38 $ 36,918,132 $ (23,414,151) $ 4,503,046 $ 780,737 $ 18,788,281
Balance at beginning (in shares) at Dec. 31, 2017 478,776 37,778          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation expense due to stock option issuances     426,873 426,873
Compensation expense due to warrant issuances     46,954 46,954
Issuance of common stock for services   $ 3 3,758,293 3,758,296
Issuance of common stock for services (in shares)   3,354          
Issuance of common stock and warrants for cash   $ 24 18,551,565 18,551,589
Issuance of common stock and warrants for cash (in shares)   23,821          
Issuance of common stock for conversion of debt   $ 3 2,167,841 2,167,844
Issuance of common stock for conversion of debt (in shares)   2,538          
Issuance of common stock for conversion of short-term advances   $ 4 2,819,580 2,819,584
Issuance of common stock for conversion of short-term advances (in shares)   4,540          
Issuance of common stock upon exercise of stock options   97,800 97,800
Issuance of common stock upon exercise of stock options (in shares)   75          
Issuance of common stock upon exercise of warrants   $ 3 867,163 867,166
Issuance of common stock upon exercise of warrants (in shares)   2,682          
Issuance of Series B preferred stock for conversion of short-term advances $ 25   249,975 250,000
Issuance of Series B preferred stock for conversion of short-term advances (in shares) 25,000            
Issuance of common stock for conversion of Series E preferred stock $ (379) $ 1 378
Issuance of common stock for conversion of Series E preferred stock (in shares) (378,776) 947          
Issuance of common stock in connection with convertible notes   $ 1 675,220 675,221
Issuance of common stock in connection with convertible notes (in shares)   1,362          
Repurchase of common stock   (55,000) (55,000)
Repurchase of common stock (in shares)   (69)          
Beneficial conversion feature in connection with convertible notes     288,573 288,573
Fair value of warrants issued in connection with convertible notes     3,408,665 3,408,665
Cash for exchange fees and other financing costs     (1,838,013) (1,838,013)
Non-controlling interest from acquisition of I. AM           33,242 33,242
Comprehensive loss:              
Net loss       (12,948,403) (12,948,403)
Preferred deemed dividends     108,049 (108,049)      
Net unrealized gain on securities available-for-sale, net of income taxes         (5,445,925) (5,445,925)
Foreign currency translation adjustments       (81,786) (131,849) (131,849)
Net loss attributable to non-controlling interest           (144,080) (144,080)
Balance at end at Jun. 30, 2018 $ 125 $ 77 68,492,048 (36,552,389) (1,074,728) 669,899 31,535,032
Balance at end (in shares) at Jun. 30, 2018 125,000 77,028          
Balance at beginning at Dec. 31, 2017 $ 479 $ 38 36,918,132 (23,414,151) 4,503,046 780,737 18,788,281
Balance at beginning (in shares) at Dec. 31, 2017 478,776 37,778          
Balance at end at Dec. 31, 2018 $ 126 $ 101 77,647,544 (55,721,115) (3,902,523) 40,658 18,064,791
Balance at end (in shares) at Dec. 31, 2018 126,434 100,910          
Balance at beginning at Mar. 31, 2018 $ 225 $ 53 50,772,786 (29,474,673) (211,611) 745,306 21,832,086
Balance at beginning (in shares) at Mar. 31, 2018 224,276 52,544          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation expense due to stock option issuances     194,019 194,019
Compensation expense due to warrant issuances     23,477 23,477
Issuance of common stock for services $ 1 724,999 725,000
Issuance of common stock for services (in shares) 1,250          
Issuance of common stock and warrants for cash $ 18 12,308,216 12,308,234
Issuance of common stock and warrants for cash (in shares) 17,420          
Issuance of common stock for conversion of short-term advances $ 4 2,819,580 2,819,584
Issuance of common stock for conversion of short-term advances (in shares) 4,540          
Issuance of common stock upon exercise of warrants $ 1 (1)
Issuance of common stock upon exercise of warrants (in shares) 349          
Issuance of Series B preferred stock for conversion of short-term advances $ 25 249,975 250,000
Issuance of Series B preferred stock for conversion of short-term advances (in shares) 25,000          
Issuance of common stock for conversion of Series E preferred stock $ (125) 125
Issuance of common stock for conversion of Series E preferred stock (in shares) (124,276) 311          
Issuance of common stock in connection with convertible notes 321,548 321,548
Issuance of common stock in connection with convertible notes (in shares) 683          
Repurchase of common stock (55,000) (55,000)
Repurchase of common stock (in shares) (69)          
Fair value of warrants issued in connection with convertible notes   2,003,617 2,003,617
Cash for exchange fees and other financing costs   (979,342) (979,342)
Non-controlling interest from acquisition of I. AM           33,242 33,242
Comprehensive loss:              
Net loss       (6,887,881) (6,887,881)
Preferred deemed dividends     108,049 (108,049)    
Net unrealized gain on securities available-for-sale, net of income taxes         (704,811) (704,811)
Foreign currency translation adjustments       (81,786) (158,306) (158,306)
Net loss attributable to non-controlling interest           (108,649) (108,649)
Balance at end at Jun. 30, 2018 $ 125 $ 77 68,492,048 (36,552,389) (1,074,728) 669,899 31,535,032
Balance at end (in shares) at Jun. 30, 2018 125,000 77,028          
Balance at beginning at Dec. 31, 2018 $ 126 $ 101 77,647,544 (55,721,115) (3,902,523) 40,658 18,064,791
Balance at beginning (in shares) at Dec. 31, 2018 126,434 100,910          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation expense due to stock option issuances     493,954 493,954
Issuance of common stock for cash $ 192 5,453,552 5,453,744
Issuance of common stock for cash (in shares) 191,179          
Issuance of common stock for services   $ 9 253,010 253,019
Issuance of common stock for services (in shares)   9,375          
Issuance of common stock in payment of accrued liabilities   $ 9 108,514 108,523
Issuance of common stock in payment of accrued liabilities (in shares)   9,375          
Issuance of common stock for conversion of debt   $ 26 2,608,431       2,608,458
Issuance of common stock for conversion of debt (in shares)   26,402          
Issuance of common stock upon exercise of warrants   $ 700 6,620,325 6,621,025
Issuance of common stock upon exercise of warrants (in shares)   699,887          
Issuance of Series A preferred stock for cash $ 6   140,144 140,150
Issuance of Series A preferred stock for cash (in shares) 5,606            
Beneficial conversion feature in connection with convertible notes     188,448 188,448
Fair value of warrants issued in connection with convertible notes     58,448 58,448
Cash for exchange fees and other financing costs     (1,195,004) (1,195,004)
Comprehensive loss:              
Net loss       (10,737,507) (10,737,507)
Preferred dividends       (7,153) (7,153)
Net unrealized gain (loss) on derivatives in related party         (361,181) (361,181)
Foreign currency translation adjustments       192,505 192,505
Net loss attributable to non-controlling interest           (32,416) (32,416)
Balance at end at Jun. 30, 2019 $ 132 $ 1,037 92,377,366 (66,465,775) (4,071,199) 8,242 21,849,803
Balance at end (in shares) at Jun. 30, 2019 132,040 1,037,128          
Balance at beginning at Mar. 31, 2019 $ 126 $ 231 84,903,648 (62,401,594) (4,478,216) 8,242 18,032,437
Balance at beginning (in shares) at Mar. 31, 2019 126,504 231,478          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation expense due to stock option issuances     248,340 248,340
Issuance of common stock for cash   $ 97 1,056,112 1,056,209
Issuance of common stock for cash (in shares)   96,388          
Issuance of common stock in payment of accrued liabilities   $ 9 108,514 108,523
Issuance of common stock in payment of accrued liabilities (in shares)   9,375          
Issuance of common stock upon exercise of warrants   $ 700 6,620,325 6,621,025
Issuance of common stock upon exercise of warrants (in shares)   699,887          
Issuance of Series A preferred stock for cash $ 6   138,394 138,400
Issuance of Series A preferred stock for cash (in shares) 5,536            
Beneficial conversion feature in connection with convertible notes     188,448 188,448
Fair value of warrants issued in connection with convertible notes     58,448 58,448
Cash for exchange fees and other financing costs     (944,863) (944,863)
Comprehensive loss:              
Net loss       (4,058,897) (4,058,897)
Preferred dividends       (5,284) (5,284)
Net unrealized gain (loss) on derivatives in related party         375,499 375,499
Foreign currency translation adjustments       31,518 162,648
Net loss attributable to non-controlling interest            
Balance at end at Jun. 30, 2019 $ 132 $ 1,037 $ 92,377,366 $ (66,465,775) $ (4,071,199) $ 8,242 $ 21,849,803
Balance at end (in shares) at Jun. 30, 2019 132,040 1,037,128