XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (6,711,026) $ (6,095,953)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 799,023 115,147
Amortization 162,415 33,358
Amortization of right-of-use assets 32,165
Interest expense - debt discount 1,491,065 3,051,148
Accretion of original issue discount on notes receivable - related party (612,309) (485,031)
Accretion of original issue discount on notes receivable (49,505)
Stock-based compensation 621,288 1,438,214
Realized losses on sale of digital currencies 654
Realized losses on sale of marketable equity securities 13,344 41,784
Unrealized gains on marketable equity securities (105,391)
Unrealized losses on equity securities - related party 139,184
Unrealized losses on equity securities 699
Changes in operating assets and liabilities:    
Accounts receivable (824,120) 344,137
Accounts receivable, related party (27,421) (1,792,892)
Accrued revenue (182,293)
Digital currencies (30,307) (166,180)
Inventories 453,775 (215,786)
Prepaid expenses and other current assets (102,479) 604,485
Other assets (155,616) (380,714)
Accounts payable and accrued expenses 3,180,861 527,189
Accounts payable, related parties 2,472 11,022
Other current liabilities (358,717) 10,946
Net cash used in operating activities (2,262,239) (2,959,126)
Cash flows from investing activities:    
Purchase of property and equipment (9,606) (7,478,335)
Purchase of intangible asset (3,025)
Investments - related party (740,948) (146,780)
Investments in derivative instruments and common stock - related party (302,214) (1,555,461)
Investments in marketable equity securities (657,273)
Sales of marketable equity securities 286,656 430,375
Proceeds from loans to related parties 16,088
Investments in debt and equity securities (205,125) (370,500)
Net cash used in investing activities (971,237) (9,764,911)
Cash flows from financing activities:    
Gross proceeds from sales of common stock and warrants 4,397,535 6,243,355
Proceeds from issuance of Series A Convertible Preferred Stock 1,645
Financing cost in connection with sales of equity securities (250,141) (858,668)
Proceeds from stock option exercises 97,740
Proceeds from warrant exercises 867,166
Proceeds from convertible notes payable 1,000,000
Proceeds from notes payable 500,000 8,550,000
Proceeds from short-term advances - related party 54,200 50,000
Proceeds from short-term advances 47,000 762,000
Payments on short-term advances (425,000)
Payments on notes payable (228,749) (5,246,875)
Payments on convertible notes payable (809,253)
Proceeds from advances on future receipts 319,729 2,990,277
Payments on advances on future receipts (313,221) (1,916,523)
Payments of preferred dividends (1,869)
Payments on revolving credit facilities, net (7,375) (220,815)
Net cash provided by financing activities 3,709,501 11,892,657
Effect of exchange rate changes on cash and cash equivalents (94,747) (16,753)
Net increase (decrease) in cash and cash equivalents 381,278 (848,133)
Cash and cash equivalents at beginning of period 902,329 1,478,147
Cash and cash equivalents at end of period 1,283,607 630,014
Supplemental disclosures of cash flow information:    
Cash paid during the period for interest 232,925 100,000
Non-cash investing and financing activities:    
Cancellation of convertible note payable into shares of common stock 2,608,457 2,167,844
Payment of accounts payable with digital currency 26,963
Issuance of common stock for prepaid services $ 1,924,339