XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES

13. LEASES

 

We have operating leases for office space and restaurant locations. Our leases have remaining lease terms of 3 months to 9 years, some of which may include options to extend the leases perpetually, and some of which may include options to terminate the leases within 1 year.

 

The following table provides a summary of leases by balance sheet location as of March 31, 2019:

 

    March 31, 2019  
Operating right-of-use assets   $ 3,948,834  
Operating lease liability - current     856,475  
Operating lease liability - non-current     3,124,524  

 

The components of lease expenses for the three months ended March 31, 2019 were as follows:

 

    Three  
    Months Ended  
    March 31, 2019  
Operating lease cost   $ 386,134  
Short-term lease cost     -  
Variable lease cost     -  

 

The following tables provides a summary of other information related to leases for the three months ended March 31, 2019:

 

    March 31, 2019  
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases   $ 355,070  
Right-of-use assets obtained in exchange for new operating lease liabilities   $ -  
Weighted-average remaining lease term - operating leases      5.76 years  
Weighted-average discount rate - operating leases     10%  

 

Maturity of lease liabilities under our non-cancellable operating leases as of March 31, 2019, are as follows:

 

Payments due by period        
2019 (Remainder)   $ 936,849  
2020     1,039,687  
2021     779,008  
2022     501,411  
2023     514,895  
Thereafter     1,582,121  
Total lease payments     5,353,971  
Less interest     (1,372,972 )
Present value of lease liabilities   $ 3,980,999  

 

Information for our leases for the year ended December 31, 2018 under ASC Topic 840, Leases, follows for comparative purposes.

 

Minimum future payments under all operating leases as of December 31, 2018, were as follows:

 

Payments due by period         
2019   $ 1,291,919  
2020     1,039,687  
2021     779,008  
2022     501,411  
2023     514,895  
Thereafter     1,582,121  
Total lease payments   $ 5,709,041