XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - 9 months ended Sep. 30, 2018 - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Non-Controlling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2017 478,776 30,222,299          
Balance at Dec. 31, 2017   $ 30 $ 36,888 $ (23,412) $ 4,503 $ 781 $ 18,790
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Compensation expense due to stock option issuances     725       725
Compensation expense due to warrant issuances     70       70
Issuance of common stock and warrants for cash (in shares)   25,376,527          
Issuance of common stock and warrants for cash   $ 25 22,222       22,247
Issuance of common stock for services (in shares)   3,683,059          
Issuance of common stock for services   $ 4 4,153       4,157
Issuance of common stock for conversion of debt (in shares)   2,030,015          
Issuance of common stock for conversion of debt   $ 2 2,166       2,168
Issuance of common stock for conversion of short-term advances (in shares)   3,632,159          
Issuance of common stock for conversion of short-term advances   $ 4 2,816       2,820
Issuance of common stock upon exercise of stock options (in shares)   60,000          
Issuance of common stock upon exercise of stock options   98       98
Issuance of common stock upon exercise of warrants (in shares)   2,145,641          
Issuance of common stock upon exercise of warrants   $ 2 865       867
Issuance of Series B preferred stock for conversion of short-term advances (in shares) 25,000          
Issuance of Series B preferred stock for conversion of short-term advances   250       250
Issuance of common stock for conversion of Series E preferred stock (in shares) (378,776) 757,552          
Issuance of common stock for conversion of Series E preferred stock   $ 1 (1)      
Issuance of common stock in connection with convertible notes (in shares)   1,489,232          
Issuance of common stock in connection with convertible notes   $ 1 1,177       1,178
Repurchase of common stock (in shares)   (54,998)          
Repurchase of common stock   (55)       (55)
Beneficial conversion feature in connection with convertible notes     1,008       1,008
Fair value of warrants issued in connection with convertible notes     3,411       3,411
Cash for exchange fees and other financing costs     (1,951)       (1,951)
Non-controlling interest from acquisition of I. AM         33 33
Non-controlling interest from Microphase         (25) (25)
Comprehensive loss:              
Net loss     (20,399)   (20,399)
Preferred deemed dividends     108 (108)  
Net unrealized gain on securities available-for-sale, net of income taxes     (6,788) (6,788)
Foreign currency translation adjustments     (79) (210) (210)
Net loss attributable to non-controlling interest     (218) (218)
Balance (in shares) at Sep. 30, 2018 125,000 69,341,486          
Balance at Sep. 30, 2018   $ 69 $ 73,950 $ (43,998) $ (2,495) $ 571 $ 28,097