XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of weighted average assumptions

During the nine months ended September 30, 2018 and 2017, the Company estimated the fair value of stock options granted using the Black-Scholes option pricing model with the following weighted average assumptions:

 

    Nine Months Ended
    September 30, 2018   September 30, 2017
Weighted average risk-free interest rate   2.41% — 2.80%   1.73% — 2.14%
Weighted average life (in years)   4.75   5.0
Volatility   124.7% — 131.7%   98.4% — 107.2%
Expected dividend yield   0%   0%
Weighted average grant-date fair value per share of options granted    $                           0.92    $                           0.45

Schedule of exercise price

The options outstanding as of September 30, 2018, have been classified by exercise price, as follows:

 

Outstanding   Exercisable
        Weighted            
    Average Weighted   Weighted
    Remaining Average   Average
Exercise Number Contractual Exercise Number Exercise
Price Outstanding Life (Years) Price Exercisable Price
$0.57 - $0.80   3,340,000   7.74   $0.67   1,817,499   $0.67
$1.00 - $1.38   170,000   8.78   $1.37   51,250   $1.36
$1.51 - $1.69   62,500   3.96   $1.64   62,500   $1.64
$0.57 - $1.69   3,572,500   7.72   $0.72   1,931,249   $0.71
                     
Issuances outside of Plans
$0.80 - $2.32   3,997,500   7.65   $1.30   325,694   $1.61
                     
Total Options
$0.57 - 2.32   7,570,000   7.68   $1.03   2,256,943   $0.84

Schedule of stock-based compensation expense

The total stock-based compensation expense related to stock options and stock awards issued pursuant to the Plans to the Company’s employees, consultants and directors, included in reported net loss for the three and nine months ended September 30, 2018 and 2017, is comprised as follows:

 

  Three Months Ended   Nine Months Ended
  Sept. 30, 2018   Sept. 30, 2017   Sept. 30, 2018   Sept. 30, 2017
Cost of revenues  $                        $                      2    $                      5    $                      6
Engineering and product development                                                   6                        14                         20
Selling and marketing                                                   8                        12                          18
General and administrative                    697                      349                  2,204                        1,017
Stock-based compensation from Plans  $                  697    $                  365    $               2,235    $               1,061
Stock-based compensation from issuances outside of Plans                    655   152                  1,928   208
Total Stock-based compensation  $               1,352    $                  517    $               4,163    $               1,269

Schedule of option activity under the company's stock option plans

A summary of option activity under the Company's stock option plans as of September 30, 2018, and changes during the nine months ended are as follows:

 

          Weighted   Average    
  Shares       Average   Remaining   Aggregate
  Available   Number   Exercise    Contractual   Intrinsic
  for Grant   of Shares   Price   Life (years)    Value
January 1, 2018 2,538,832   2,742,500   $0.77   8.80   $6,688
Restricted stock awards (1,583,059)              
Granted (1,000,000)   1,000,000   $0.70        
Forfeited 1 100,000   (110,000)   $1.33        
Exercised   (60,000)   $1.63        
September 30, 2018 55,773   3,572,500   $0.72   7.72   $0

 

1 Includes 10,000 options that were issued pursuant to the Company’s 2002 Plan and are not available for future issuance.